[TRIVE] YoY Annualized Quarter Result on 28-Feb-2007 [#2]

Stock
[TRIVE] TRIVE PROPERTY GROUP BERHAD
Announcement Date
17-Apr-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2007
Quarter
28-Feb-2007 [#2]
Profit Trend
QoQ- 2.85%
YoY- 221.2%
Quarter Report
Latest QR
Upcoming QR
TRIVE's Result
TRIVE's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Revenue 80,494 75,354 74,108 64,974 31,252 0 -
PBT 12,882 17,972 18,290 16,876 5,254 0 -
Tax 0 0 0 0 0 0 -
NP 12,882 17,972 18,290 16,876 5,254 0 -
-
NP to SH 12,882 17,972 18,290 16,876 5,254 0 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% - -
Total Cost 67,612 57,382 55,818 48,098 25,998 0 -
-
Net Worth 94,920 79,421 58,999 44,231 14,685 0 -
Dividend
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Net Worth 94,920 79,421 58,999 44,231 14,685 0 -
NOSH 678,000 226,919 226,923 113,413 81,583 0 -
Ratio Analysis
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
NP Margin 16.00% 23.85% 24.68% 25.97% 16.81% 0.00% -
ROE 13.57% 22.63% 31.00% 38.15% 35.78% 0.00% -
Per Share
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
RPS 11.87 33.21 32.66 57.29 38.31 0.00 -
EPS 1.90 7.92 8.06 14.88 6.44 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.35 0.26 0.39 0.18 0.00 -
Adjusted Per Share Value based on latest NOSH - 113,507
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
RPS 6.37 5.96 5.86 5.14 2.47 0.00 -
EPS 1.02 1.42 1.45 1.34 0.42 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0751 0.0629 0.0467 0.035 0.0116 0.00 -
Price Multiplier on Financial Quarter End Date
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Date 25/02/10 27/02/09 29/02/08 28/02/07 - - -
Price 0.49 0.58 0.98 0.50 0.00 0.00 -
P/RPS 4.13 1.75 3.00 0.87 0.00 0.00 -
P/EPS 25.79 7.32 12.16 3.36 0.00 0.00 -
EY 3.88 13.66 8.22 29.76 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.50 1.66 3.77 1.28 0.00 0.00 -
Price Multiplier on Announcement Date
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Date 23/04/10 27/04/09 28/04/08 17/04/07 20/04/06 - -
Price 0.42 0.50 0.68 0.50 0.14 0.00 -
P/RPS 3.54 1.51 2.08 0.87 0.37 0.00 -
P/EPS 22.11 6.31 8.44 3.36 2.17 0.00 -
EY 4.52 15.84 11.85 29.76 46.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.00 1.43 2.62 1.28 0.78 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment