[TRIVE] YoY Annualized Quarter Result on 31-May-2007 [#3]

Stock
[TRIVE] TRIVE PROPERTY GROUP BERHAD
Announcement Date
05-Jul-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2007
Quarter
31-May-2007 [#3]
Profit Trend
QoQ- 7.17%
YoY- 241.09%
Quarter Report
Latest QR
Upcoming QR
TRIVE's Result
TRIVE's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
Revenue 78,457 79,549 78,558 69,933 31,848 0 -
PBT 12,656 19,796 19,708 18,086 5,302 0 -
Tax 0 0 0 0 0 0 -
NP 12,656 19,796 19,708 18,086 5,302 0 -
-
NP to SH 12,656 19,796 19,708 18,086 5,302 0 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% - -
Total Cost 65,801 59,753 58,850 51,846 26,545 0 -
-
Net Worth 102,431 86,266 65,844 45,367 23,080 0 -
Dividend
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
Net Worth 102,431 86,266 65,844 45,367 23,080 0 -
NOSH 682,877 227,018 227,050 113,419 88,772 0 -
Ratio Analysis
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
NP Margin 16.13% 24.89% 25.09% 25.86% 16.65% 0.00% -
ROE 12.36% 22.95% 29.93% 39.87% 22.97% 0.00% -
Per Share
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
RPS 11.49 35.04 34.60 61.66 35.88 0.00 -
EPS 1.85 8.72 8.68 15.95 5.97 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.38 0.29 0.40 0.26 0.00 -
Adjusted Per Share Value based on latest NOSH - 113,407
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
RPS 6.21 6.30 6.22 5.53 2.52 0.00 -
EPS 1.00 1.57 1.56 1.43 0.42 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0811 0.0683 0.0521 0.0359 0.0183 0.00 -
Price Multiplier on Financial Quarter End Date
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
Date 31/05/10 29/05/09 30/05/08 31/05/07 31/05/06 - -
Price 0.29 0.68 0.71 0.52 0.18 0.00 -
P/RPS 2.52 1.94 2.05 0.84 0.50 0.00 -
P/EPS 15.65 7.80 8.18 3.26 3.01 0.00 -
EY 6.39 12.82 12.23 30.67 33.19 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.93 1.79 2.45 1.30 0.69 0.00 -
Price Multiplier on Announcement Date
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
Date 27/07/10 24/07/09 28/07/08 05/07/07 31/07/06 - -
Price 0.31 0.77 0.63 0.53 0.20 0.00 -
P/RPS 2.70 2.20 1.82 0.86 0.56 0.00 -
P/EPS 16.73 8.83 7.26 3.32 3.35 0.00 -
EY 5.98 11.32 13.78 30.09 29.87 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.07 2.03 2.17 1.32 0.77 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment