[APPASIA] YoY Annualized Quarter Result on 30-Sep-2016 [#3]

Stock
[APPASIA] APPASIA BERHAD
Announcement Date
30-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 23.65%
YoY- -63.39%
Quarter Report
Latest QR
Upcoming QR
APPASIA's Result
APPASIA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 CAGR
Revenue 96,297 184,617 98,962 4,812 11,101 9,880 14,713 35.03%
PBT 602 1,098 -334 -6,646 -4,068 -13,065 -906 -
Tax -434 -368 -34 0 -2 30 0 -
NP 168 730 -369 -6,646 -4,070 -13,034 -906 -
-
NP to SH 168 730 -369 -6,646 -4,068 -13,034 -906 -
-
Tax Rate 72.09% 33.52% - - - - - -
Total Cost 96,129 183,886 99,331 11,458 15,171 22,914 15,619 33.71%
-
Net Worth 27,034 2,720,568 15,964 11,434 17,382 7,329 17,566 7.13%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 CAGR
Net Worth 27,034 2,720,568 15,964 11,434 17,382 7,329 17,566 7.13%
NOSH 345,249 345,249 313,818 281,638 279,908 126,364 125,925 17.49%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 CAGR
NP Margin 0.17% 0.40% -0.37% -138.13% -36.67% -131.93% -6.16% -
ROE 0.62% 0.03% -2.31% -58.13% -23.40% -177.85% -5.16% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 CAGR
RPS 27.93 53.47 32.48 1.71 3.97 7.82 11.68 14.95%
EPS 0.05 0.21 -0.12 -2.36 -1.45 -9.41 0.72 -34.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0784 7.88 0.0524 0.0406 0.0621 0.058 0.1395 -8.80%
Adjusted Per Share Value based on latest NOSH - 287,272
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 CAGR
RPS 8.01 15.36 8.23 0.40 0.92 0.82 1.22 35.10%
EPS 0.01 0.06 -0.03 -0.55 -0.34 -1.08 -0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0225 2.2632 0.0133 0.0095 0.0145 0.0061 0.0146 7.15%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 28/06/13 -
Price 0.09 0.175 0.345 0.215 0.16 0.315 0.10 -
P/RPS 0.32 0.33 1.06 12.58 4.03 4.03 0.86 -14.61%
P/EPS 184.73 82.69 -284.59 -9.11 -11.01 -3.05 -13.89 -
EY 0.54 1.21 -0.35 -10.98 -9.08 -32.75 -7.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 0.02 6.58 5.30 2.58 5.43 0.72 7.77%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 CAGR
Date 26/11/19 27/11/18 24/11/17 30/11/16 24/11/15 25/11/14 28/08/13 -
Price 0.135 0.12 0.38 0.28 0.155 0.31 0.11 -
P/RPS 0.48 0.22 1.17 16.39 3.91 3.96 0.94 -10.18%
P/EPS 277.10 56.70 -313.46 -11.86 -10.67 -3.01 -15.28 -
EY 0.36 1.76 -0.32 -8.43 -9.38 -33.27 -6.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.72 0.02 7.25 6.90 2.50 5.34 0.79 13.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment