[MICROLN] YoY Annualized Quarter Result on 30-Jun-2016 [#1]

Stock
[MICROLN] MICROLINK SOLUTIONS BHD
Announcement Date
26-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ- -57.83%
YoY- 119.64%
Quarter Report
Latest QR
Upcoming QR
MICROLN's Result
MICROLN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 CAGR
Revenue 217,288 162,136 232,096 214,372 147,740 41,172 32,112 46.54%
PBT 6,380 -2,652 25,784 1,640 -1,840 7,292 5,652 2.45%
Tax -1,528 5,232 -6,468 -984 -1,532 -1,712 -544 22.92%
NP 4,852 2,580 19,316 656 -3,372 5,580 5,108 -1.02%
-
NP to SH 4,868 -3,084 19,164 568 -2,892 6,052 5,672 -3.00%
-
Tax Rate 23.95% - 25.09% 60.00% - 23.48% 9.62% -
Total Cost 212,436 159,556 212,780 213,716 151,112 35,592 27,004 51.02%
-
Net Worth 20,368 30,444 84,822 58,929 54,014 41,263 42,858 -13.81%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 CAGR
Net Worth 20,368 30,444 84,822 58,929 54,014 41,263 42,858 -13.81%
NOSH 167,368 167,368 167,368 157,777 150,625 137,545 138,254 3.89%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 CAGR
NP Margin 2.23% 1.59% 8.32% 0.31% -2.28% 13.55% 15.91% -
ROE 23.90% -10.13% 22.59% 0.96% -5.35% 14.67% 13.23% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 CAGR
RPS 129.83 96.87 138.67 135.87 98.08 29.93 23.23 41.05%
EPS 2.92 -1.84 11.44 0.36 -1.92 4.40 4.08 -6.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1217 0.1819 0.5068 0.3735 0.3586 0.30 0.31 -17.04%
Adjusted Per Share Value based on latest NOSH - 157,777
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 CAGR
RPS 20.26 15.12 21.64 19.99 13.78 3.84 2.99 46.58%
EPS 0.45 -0.29 1.79 0.05 -0.27 0.56 0.53 -3.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.019 0.0284 0.0791 0.055 0.0504 0.0385 0.04 -13.82%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 -
Price 0.35 0.435 0.93 1.62 1.75 0.90 0.76 -
P/RPS 0.27 0.45 0.67 1.19 1.78 3.01 3.27 -39.25%
P/EPS 12.03 -23.61 8.12 450.00 -91.15 20.45 18.52 -8.26%
EY 8.31 -4.24 12.31 0.22 -1.10 4.89 5.40 8.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.88 2.39 1.84 4.34 4.88 3.00 2.45 3.28%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 CAGR
Date 22/08/19 27/08/18 22/08/17 26/08/16 19/08/15 20/05/14 15/08/14 -
Price 0.55 0.50 0.92 1.38 1.30 0.85 0.735 -
P/RPS 0.42 0.52 0.66 1.02 1.33 2.84 3.16 -33.19%
P/EPS 18.91 -27.13 8.03 383.33 -67.71 19.32 17.92 1.08%
EY 5.29 -3.69 12.45 0.26 -1.48 5.18 5.58 -1.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.52 2.75 1.82 3.69 3.63 2.83 2.37 13.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment