[MICROLN] QoQ Quarter Result on 30-Jun-2016 [#1]

Stock
[MICROLN] MICROLINK SOLUTIONS BHD
Announcement Date
26-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ- -81.56%
YoY- 119.64%
Quarter Report
Latest QR
Upcoming QR
MICROLN's Result
MICROLN's Financial Summary
View:
Show?
Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 51,964 81,612 65,040 53,593 62,165 67,639 69,560 -17.65%
PBT 3,910 2,007 -3,805 410 517 1,549 1,512 88.29%
Tax 899 -1,949 -454 -246 252 -719 -996 -
NP 4,809 58 -4,259 164 769 830 516 342.26%
-
NP to SH 4,728 137 -4,227 142 770 881 419 402.34%
-
Tax Rate -22.99% 97.11% - 60.00% -48.74% 46.42% 65.87% -
Total Cost 47,155 81,554 69,299 53,429 61,396 66,809 69,044 -22.42%
-
Net Worth 79,533 74,662 74,696 58,929 56,225 55,791 54,170 29.14%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 79,533 74,662 74,696 58,929 56,225 55,791 54,170 29.14%
NOSH 167,368 167,368 167,368 157,777 150,980 151,896 149,642 7.74%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 9.25% 0.07% -6.55% 0.31% 1.24% 1.23% 0.74% -
ROE 5.94% 0.18% -5.66% 0.24% 1.37% 1.58% 0.77% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 31.05 48.76 38.86 33.97 41.17 44.53 46.48 -23.56%
EPS 2.82 0.08 -2.53 0.09 0.51 0.58 0.28 365.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4752 0.4461 0.4463 0.3735 0.3724 0.3673 0.362 19.86%
Adjusted Per Share Value based on latest NOSH - 157,777
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 4.84 7.61 6.06 4.99 5.79 6.30 6.48 -17.66%
EPS 0.44 0.01 -0.39 0.01 0.07 0.08 0.04 393.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0741 0.0696 0.0696 0.0549 0.0524 0.052 0.0505 29.09%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 1.05 0.93 1.28 1.62 1.40 1.30 1.08 -
P/RPS 3.38 1.91 3.29 4.77 3.40 2.92 2.32 28.48%
P/EPS 37.17 1,136.15 -50.68 1,800.00 274.51 224.14 385.71 -78.95%
EY 2.69 0.09 -1.97 0.06 0.36 0.45 0.26 374.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.21 2.08 2.87 4.34 3.76 3.54 2.98 -18.05%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 29/05/17 21/02/17 21/11/16 26/08/16 30/05/16 25/02/16 13/11/15 -
Price 0.90 1.02 1.10 1.38 1.23 1.85 1.37 -
P/RPS 2.90 2.09 2.83 4.06 2.99 4.15 2.95 -1.13%
P/EPS 31.86 1,246.10 -43.55 1,533.33 241.18 318.97 489.29 -83.78%
EY 3.14 0.08 -2.30 0.07 0.41 0.31 0.20 525.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.89 2.29 2.46 3.69 3.30 5.04 3.78 -36.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment