[SRIDGE] YoY Annualized Quarter Result on 30-Jun-2013 [#2]

Stock
[SRIDGE] SILVER RIDGE HOLDINGS BHD
Announcement Date
29-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- 109.69%
YoY-0.0%
Quarter Report
Latest QR
Upcoming QR
SRIDGE's Result
SRIDGE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 24,520 36,724 28,948 39,116 39,534 42,410 29,128 -2.82%
PBT -3,928 -2,852 824 546 520 10,662 1,164 -
Tax 0 0 -460 -472 -446 -3,386 -1,070 -
NP -3,928 -2,852 364 74 74 7,276 94 -
-
NP to SH -3,928 -2,852 364 74 74 7,276 94 -
-
Tax Rate - - 55.83% 86.45% 85.77% 31.76% 91.92% -
Total Cost 28,448 39,576 28,584 39,042 39,460 35,134 29,034 -0.33%
-
Net Worth 10,890 16,940 17,175 18,500 22,200 18,989 13,159 -3.10%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 10,890 16,940 17,175 18,500 22,200 18,989 13,159 -3.10%
NOSH 121,000 121,000 114,500 123,333 123,333 99,945 93,999 4.29%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin -16.02% -7.77% 1.26% 0.19% 0.19% 17.16% 0.32% -
ROE -36.07% -16.84% 2.12% 0.40% 0.33% 38.32% 0.71% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 20.26 30.35 25.28 31.72 32.05 42.43 30.99 -6.83%
EPS -3.24 -2.36 0.34 0.06 0.06 7.28 0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.14 0.15 0.15 0.18 0.19 0.14 -7.09%
Adjusted Per Share Value based on latest NOSH - 108,571
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 9.56 14.32 11.29 15.25 15.42 16.54 11.36 -2.83%
EPS -1.53 -1.11 0.14 0.03 0.03 2.84 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0425 0.0661 0.067 0.0721 0.0866 0.074 0.0513 -3.08%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.105 0.15 0.215 0.19 0.12 0.14 0.06 -
P/RPS 0.52 0.49 0.85 0.60 0.37 0.33 0.19 18.25%
P/EPS -3.23 -6.36 67.63 316.67 200.00 1.92 60.00 -
EY -30.92 -15.71 1.48 0.32 0.50 52.00 1.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.07 1.43 1.27 0.67 0.74 0.43 18.13%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 26/08/16 27/08/15 21/08/14 29/08/13 30/08/12 29/08/11 30/08/10 -
Price 0.11 0.10 0.24 0.19 0.12 0.16 0.05 -
P/RPS 0.54 0.33 0.95 0.60 0.37 0.38 0.16 22.45%
P/EPS -3.39 -4.24 75.49 316.67 200.00 2.20 50.00 -
EY -29.51 -23.57 1.32 0.32 0.50 45.50 2.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 0.71 1.60 1.27 0.67 0.84 0.36 22.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment