[SRIDGE] YoY Annualized Quarter Result on 30-Jun-2015 [#2]

Stock
[SRIDGE] SILVER RIDGE HOLDINGS BHD
Announcement Date
27-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 59.19%
YoY- -883.52%
Quarter Report
Latest QR
Upcoming QR
SRIDGE's Result
SRIDGE's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 17,880 20,919 24,520 36,724 28,948 39,116 39,534 -11.48%
PBT -4,412 -3,560 -3,928 -2,852 824 546 520 -
Tax 0 -58 0 0 -460 -472 -446 -
NP -4,412 -3,619 -3,928 -2,852 364 74 74 -
-
NP to SH -4,412 -3,619 -3,928 -2,852 364 74 74 -
-
Tax Rate - - - - 55.83% 86.45% 85.77% -
Total Cost 22,292 24,538 28,448 39,576 28,584 39,042 39,460 -8.40%
-
Net Worth 10,911 6,050 10,890 16,940 17,175 18,500 22,200 -10.34%
Dividend
31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 10,911 6,050 10,890 16,940 17,175 18,500 22,200 -10.34%
NOSH 136,390 121,000 121,000 121,000 114,500 123,333 123,333 1.55%
Ratio Analysis
31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin -24.68% -17.30% -16.02% -7.77% 1.26% 0.19% 0.19% -
ROE -40.44% -59.83% -36.07% -16.84% 2.12% 0.40% 0.33% -
Per Share
31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 13.11 17.29 20.26 30.35 25.28 31.72 32.05 -12.83%
EPS -1.18 -2.99 -3.24 -2.36 0.34 0.06 0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.05 0.09 0.14 0.15 0.15 0.18 -11.71%
Adjusted Per Share Value based on latest NOSH - 121,000
31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 6.97 8.16 9.56 14.32 11.29 15.25 15.42 -11.48%
EPS -1.72 -1.41 -1.53 -1.11 0.14 0.03 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0425 0.0236 0.0425 0.0661 0.067 0.0721 0.0866 -10.36%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 31/12/18 29/12/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.25 0.17 0.105 0.15 0.215 0.19 0.12 -
P/RPS 1.91 0.98 0.52 0.49 0.85 0.60 0.37 28.69%
P/EPS -7.73 -5.68 -3.23 -6.36 67.63 316.67 200.00 -
EY -12.94 -17.60 -30.92 -15.71 1.48 0.32 0.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.13 3.40 1.17 1.07 1.43 1.27 0.67 26.73%
Price Multiplier on Announcement Date
31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 27/02/19 27/02/18 26/08/16 27/08/15 21/08/14 29/08/13 30/08/12 -
Price 0.295 0.235 0.11 0.10 0.24 0.19 0.12 -
P/RPS 2.25 1.36 0.54 0.33 0.95 0.60 0.37 31.97%
P/EPS -9.12 -7.86 -3.39 -4.24 75.49 316.67 200.00 -
EY -10.97 -12.73 -29.51 -23.57 1.32 0.32 0.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.69 4.70 1.22 0.71 1.60 1.27 0.67 29.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment