[SRIDGE] YoY Annualized Quarter Result on 31-Dec-2020 [#2]

Stock
[SRIDGE] SILVER RIDGE HOLDINGS BHD
Announcement Date
25-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Dec-2020 [#2]
Profit Trend
QoQ- 0.5%
YoY- 53.66%
Quarter Report
Latest QR
Upcoming QR
SRIDGE's Result
SRIDGE's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 30,530 9,858 11,706 9,296 9,204 17,880 20,919 6.50%
PBT 864 -6,786 -1,666 -1,600 -3,450 -4,412 -3,560 -
Tax 0 0 0 0 0 0 -58 -
NP 864 -6,786 -1,666 -1,600 -3,450 -4,412 -3,619 -
-
NP to SH -16 -6,406 -1,568 -1,596 -3,444 -4,412 -3,619 -59.47%
-
Tax Rate 0.00% - - - - - - -
Total Cost 29,666 16,644 13,372 10,896 12,654 22,292 24,538 3.21%
-
Net Worth 21,033 7,812 13,673 7,787 2,807 10,911 6,050 23.06%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 21,033 7,812 13,673 7,787 2,807 10,911 6,050 23.06%
NOSH 222,601 197,788 193,720 156,993 140,354 136,390 121,000 10.68%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin 2.83% -68.84% -14.23% -17.21% -37.48% -24.68% -17.30% -
ROE -0.08% -82.00% -11.47% -20.49% -122.69% -40.44% -59.83% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 14.51 5.05 6.85 5.97 6.56 13.11 17.29 -2.87%
EPS 0.00 -3.28 -0.92 -1.02 -2.46 -1.18 -2.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.04 0.08 0.05 0.02 0.08 0.05 12.24%
Adjusted Per Share Value based on latest NOSH - 156,993
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 11.91 3.84 4.56 3.62 3.59 6.97 8.16 6.50%
EPS -0.01 -2.50 -0.61 -0.62 -1.34 -1.72 -1.41 -56.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.082 0.0305 0.0533 0.0304 0.0109 0.0425 0.0236 23.05%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 1.15 0.135 0.205 0.58 0.29 0.25 0.17 -
P/RPS 7.92 2.67 2.99 9.72 4.42 1.91 0.98 41.63%
P/EPS -15,118.04 -4.12 -22.35 -56.60 -11.82 -7.73 -5.68 272.04%
EY -0.01 -24.30 -4.47 -1.77 -8.46 -12.94 -17.60 -71.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 11.50 3.38 2.56 11.60 14.50 3.13 3.40 22.50%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 23/02/24 27/02/23 28/02/22 25/02/21 06/03/20 27/02/19 27/02/18 -
Price 0.375 0.21 0.175 0.785 0.37 0.295 0.235 -
P/RPS 2.58 4.16 2.56 13.15 5.64 2.25 1.36 11.25%
P/EPS -4,929.80 -6.40 -19.08 -76.61 -15.08 -9.12 -7.86 192.42%
EY -0.02 -15.62 -5.24 -1.31 -6.63 -10.97 -12.73 -65.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.75 5.25 2.19 15.70 18.50 3.69 4.70 -3.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment