[BCTTECH] YoY Annualized Quarter Result on 30-Sep-2005 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- 78.49%
YoY--%
View:
Show?
Annualized Quarter Result
30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 11,714 46,684 37,886 15,602 -9.10%
PBT -7,925 10,038 8,688 4,448 -
Tax -4 1,250 0 0 -
NP -7,929 11,289 8,688 4,448 -
-
NP to SH -7,929 11,289 8,688 4,448 -
-
Tax Rate - -12.45% 0.00% 0.00% -
Total Cost 19,643 35,394 29,198 11,154 20.73%
-
Net Worth 50,008 56,446 15,616 0 -
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 50,008 56,446 15,616 0 -
NOSH 135,159 134,396 53,851 3,435 239.74%
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin -67.69% 24.18% 22.93% 28.51% -
ROE -15.86% 20.00% 55.63% 0.00% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 8.67 34.74 70.35 454.14 -73.24%
EPS -5.87 8.40 16.13 129.47 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.42 0.29 0.00 -
Adjusted Per Share Value based on latest NOSH - 3,435
30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 8.72 34.76 28.21 11.62 -9.11%
EPS -5.90 8.41 6.47 3.31 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.3724 0.4203 0.1163 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/08 28/09/07 29/09/06 - -
Price 0.08 0.74 0.68 0.00 -
P/RPS 0.92 2.13 0.97 0.00 -
P/EPS -1.36 8.81 4.21 0.00 -
EY -73.33 11.35 23.73 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 1.76 2.34 0.00 -
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 18/11/08 19/11/07 13/11/06 - -
Price 0.05 0.66 0.68 0.00 -
P/RPS 0.58 1.90 0.97 0.00 -
P/EPS -0.85 7.86 4.21 0.00 -
EY -117.33 12.73 23.73 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 1.57 2.34 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment