[BCTTECH] QoQ Annualized Quarter Result on 30-Sep-2005 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- 78.49%
YoY--%
View:
Show?
Annualized Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 28,048 28,388 20,324 15,602 13,298 110.91%
PBT 8,362 8,236 5,997 4,448 2,492 235.55%
Tax 0 0 0 0 0 -
NP 8,362 8,236 5,997 4,448 2,492 235.55%
-
NP to SH 8,362 8,236 5,997 4,448 2,492 235.55%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 19,686 20,152 14,327 11,154 10,806 82.17%
-
Net Worth 16,360 0 11,979 0 0 -
Dividend
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 16,360 0 11,979 0 0 -
NOSH 45,445 3,777 3,523 3,435 3,261 1293.59%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 29.81% 29.01% 29.51% 28.51% 18.74% -
ROE 51.11% 0.00% 50.06% 0.00% 0.00% -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 61.72 751.41 576.81 454.14 407.69 -84.86%
EPS 18.40 218.00 170.20 129.47 76.40 -75.91%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.36 0.00 3.40 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 3,435
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 20.89 21.14 15.13 11.62 9.90 111.01%
EPS 6.23 6.13 4.47 3.31 1.86 234.94%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1218 0.00 0.0892 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 18/07/06 - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment