[DFX] YoY Annualized Quarter Result on 31-Dec-2017

Stock
[DFX] DIVFEX BERHAD
Announcement Date
12-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Dec-2017
Profit Trend
QoQ- -30.68%
YoY- -25.42%
Quarter Report
Latest QR
Upcoming QR
DFX's Result
DFX's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 31/12/17 30/06/10 30/09/10 31/12/10 31/03/11 31/03/10 CAGR
Revenue 69,244 75,504 86,748 69,163 60,505 61,538 28,964 11.13%
PBT 1,360 1,436 -15,480 -14,284 -12,871 -15,451 -22,892 -
Tax -556 25 -1,842 -1,444 -2,082 -2,578 80 -
NP 804 1,461 -17,322 -15,729 -14,953 -18,029 -22,812 -
-
NP to SH 804 1,462 -16,974 -15,559 -14,775 -17,942 -22,576 -
-
Tax Rate 40.88% -1.74% - - - - - -
Total Cost 68,440 74,042 104,070 84,892 75,459 79,567 51,776 3.43%
-
Net Worth 42,303 45,557 58,583 55,105 51,408 43,033 12,827 15.55%
Dividend
30/06/18 31/12/17 30/06/10 30/09/10 31/12/10 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/12/17 30/06/10 30/09/10 31/12/10 31/03/11 31/03/10 CAGR
Net Worth 42,303 45,557 58,583 55,105 51,408 43,033 12,827 15.55%
NOSH 1,355,877 1,355,877 1,178,750 1,350,625 1,349,315 1,349,022 256,545 22.34%
Ratio Analysis
30/06/18 31/12/17 30/06/10 30/09/10 31/12/10 31/03/11 31/03/10 CAGR
NP Margin 1.16% 1.94% -19.97% -22.74% -24.71% -29.30% -78.76% -
ROE 1.90% 3.21% -28.97% -28.24% -28.74% -41.69% -176.00% -
Per Share
30/06/18 31/12/17 30/06/10 30/09/10 31/12/10 31/03/11 31/03/10 CAGR
RPS 5.11 5.57 7.36 5.12 4.48 4.56 11.29 -9.15%
EPS 0.04 0.11 -1.44 -1.15 -1.10 -1.33 -8.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0312 0.0336 0.0497 0.0408 0.0381 0.0319 0.05 -5.55%
Adjusted Per Share Value based on latest NOSH - 1,355,877
30/06/18 31/12/17 30/06/10 30/09/10 31/12/10 31/03/11 31/03/10 CAGR
RPS 9.25 10.09 11.59 9.24 8.09 8.23 3.87 11.13%
EPS 0.11 0.20 -2.27 -2.08 -1.97 -2.40 -3.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0565 0.0609 0.0783 0.0737 0.0687 0.0575 0.0171 15.57%
Price Multiplier on Financial Quarter End Date
30/06/18 31/12/17 30/06/10 30/09/10 31/12/10 31/03/11 31/03/10 CAGR
Date 29/06/18 29/12/17 30/06/10 30/09/10 30/12/10 31/03/11 31/03/10 -
Price 0.07 0.13 0.07 0.05 0.05 0.07 0.09 -
P/RPS 1.37 2.33 0.95 0.98 1.12 1.53 0.00 -
P/EPS 118.05 120.51 -4.86 -4.34 -4.57 -5.26 0.00 -
EY 0.85 0.83 -20.57 -23.04 -21.90 -19.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.24 3.87 1.41 1.23 1.31 2.19 0.00 -
Price Multiplier on Announcement Date
30/06/18 31/12/17 30/06/10 30/09/10 31/12/10 31/03/11 31/03/10 CAGR
Date 23/08/18 12/02/18 25/08/10 24/11/10 22/02/11 25/05/11 25/05/10 -
Price 0.075 0.09 0.06 0.05 0.08 0.06 0.06 -
P/RPS 1.47 1.62 0.82 0.98 1.78 1.32 0.00 -
P/EPS 126.48 83.43 -4.17 -4.34 -7.31 -4.51 0.00 -
EY 0.79 1.20 -24.00 -23.04 -13.69 -22.17 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.40 2.68 1.21 1.23 2.10 1.88 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment