[DFX] QoQ Annualized Quarter Result on 31-Dec-2017

Stock
[DFX] DIVFEX BERHAD
Announcement Date
12-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Dec-2017
Profit Trend
QoQ- -30.68%
YoY- -25.42%
Quarter Report
Latest QR
Upcoming QR
DFX's Result
DFX's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 91,730 69,244 83,902 75,504 80,048 60,092 74,160 15.21%
PBT 2,133 1,360 -1,270 1,436 1,956 -1,572 3,468 -27.65%
Tax -823 -556 -1,192 25 152 880 -3,038 -58.09%
NP 1,310 804 -2,462 1,461 2,108 -692 430 110.01%
-
NP to SH 1,312 804 -2,460 1,462 2,110 -692 417 114.56%
-
Tax Rate 38.58% 40.88% - -1.74% -7.77% - 87.60% -
Total Cost 90,420 68,440 86,364 74,042 77,940 60,784 73,730 14.55%
-
Net Worth 5,249,956 42,303 42,032 45,557 45,557 44,201 44,472 2299.49%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 5,249,956 42,303 42,032 45,557 45,557 44,201 44,472 2299.49%
NOSH 1,491,464 1,355,877 1,355,877 1,355,877 1,355,877 1,355,877 1,355,877 6.55%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 1.43% 1.16% -2.93% 1.94% 2.63% -1.15% 0.58% -
ROE 0.03% 1.90% -5.85% 3.21% 4.63% -1.57% 0.94% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 6.15 5.11 6.19 5.57 5.90 4.43 5.47 8.11%
EPS 0.10 0.04 -0.18 0.11 0.16 -0.04 0.04 84.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.52 0.0312 0.031 0.0336 0.0336 0.0326 0.0328 2151.87%
Adjusted Per Share Value based on latest NOSH - 1,355,877
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 12.26 9.25 11.21 10.09 10.70 8.03 9.91 15.22%
EPS 0.18 0.11 -0.33 0.20 0.28 -0.09 0.06 107.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.017 0.0565 0.0562 0.0609 0.0609 0.0591 0.0594 2300.57%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.065 0.07 0.09 0.13 0.035 0.035 0.055 -
P/RPS 1.06 1.37 1.45 2.33 0.59 0.79 1.01 3.27%
P/EPS 73.85 118.05 -49.61 120.51 22.49 -68.58 178.83 -44.51%
EY 1.35 0.85 -2.02 0.83 4.45 -1.46 0.56 79.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.02 2.24 2.90 3.87 1.04 1.07 1.68 -94.77%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 22/11/18 23/08/18 31/05/18 12/02/18 28/11/17 23/08/17 29/05/17 -
Price 0.06 0.075 0.065 0.09 0.08 0.035 0.045 -
P/RPS 0.98 1.47 1.05 1.62 1.36 0.79 0.82 12.60%
P/EPS 68.17 126.48 -35.83 83.43 51.41 -68.58 146.32 -39.87%
EY 1.47 0.79 -2.79 1.20 1.95 -1.46 0.68 67.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.02 2.40 2.10 2.68 2.38 1.07 1.37 -94.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment