[DFX] YoY Annualized Quarter Result on 30-Jun-2018

Stock
[DFX] DIVFEX BERHAD
Announcement Date
23-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018
Profit Trend
QoQ- 132.68%
YoY- 216.18%
Quarter Report
Latest QR
Upcoming QR
DFX's Result
DFX's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 30/09/17 31/12/17 31/03/18 30/06/10 30/09/10 31/12/10 CAGR
Revenue 69,244 80,048 75,504 83,902 86,748 69,163 60,505 1.81%
PBT 1,360 1,956 1,436 -1,270 -15,480 -14,284 -12,871 -
Tax -556 152 25 -1,192 -1,842 -1,444 -2,082 -16.13%
NP 804 2,108 1,461 -2,462 -17,322 -15,729 -14,953 -
-
NP to SH 804 2,110 1,462 -2,460 -16,974 -15,559 -14,775 -
-
Tax Rate 40.88% -7.77% -1.74% - - - - -
Total Cost 68,440 77,940 74,042 86,364 104,070 84,892 75,459 -1.29%
-
Net Worth 42,303 45,557 45,557 42,032 58,583 55,105 51,408 -2.56%
Dividend
30/06/18 30/09/17 31/12/17 31/03/18 30/06/10 30/09/10 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/09/17 31/12/17 31/03/18 30/06/10 30/09/10 31/12/10 CAGR
Net Worth 42,303 45,557 45,557 42,032 58,583 55,105 51,408 -2.56%
NOSH 1,355,877 1,355,877 1,355,877 1,355,877 1,178,750 1,350,625 1,349,315 0.06%
Ratio Analysis
30/06/18 30/09/17 31/12/17 31/03/18 30/06/10 30/09/10 31/12/10 CAGR
NP Margin 1.16% 2.63% 1.94% -2.93% -19.97% -22.74% -24.71% -
ROE 1.90% 4.63% 3.21% -5.85% -28.97% -28.24% -28.74% -
Per Share
30/06/18 30/09/17 31/12/17 31/03/18 30/06/10 30/09/10 31/12/10 CAGR
RPS 5.11 5.90 5.57 6.19 7.36 5.12 4.48 1.76%
EPS 0.04 0.16 0.11 -0.18 -1.44 -1.15 -1.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0312 0.0336 0.0336 0.031 0.0497 0.0408 0.0381 -2.62%
Adjusted Per Share Value based on latest NOSH - 1,355,877
30/06/18 30/09/17 31/12/17 31/03/18 30/06/10 30/09/10 31/12/10 CAGR
RPS 9.29 10.73 10.12 11.25 11.63 9.27 8.11 1.82%
EPS 0.11 0.28 0.20 -0.33 -2.28 -2.09 -1.98 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0567 0.0611 0.0611 0.0564 0.0786 0.0739 0.0689 -2.56%
Price Multiplier on Financial Quarter End Date
30/06/18 30/09/17 31/12/17 31/03/18 30/06/10 30/09/10 31/12/10 CAGR
Date 29/06/18 29/09/17 29/12/17 30/03/18 30/06/10 30/09/10 30/12/10 -
Price 0.07 0.035 0.13 0.09 0.07 0.05 0.05 -
P/RPS 1.37 0.59 2.33 1.45 0.95 0.98 1.12 2.72%
P/EPS 118.05 22.49 120.51 -49.61 -4.86 -4.34 -4.57 -
EY 0.85 4.45 0.83 -2.02 -20.57 -23.04 -21.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.24 1.04 3.87 2.90 1.41 1.23 1.31 7.41%
Price Multiplier on Announcement Date
30/06/18 30/09/17 31/12/17 31/03/18 30/06/10 30/09/10 31/12/10 CAGR
Date 23/08/18 28/11/17 12/02/18 31/05/18 25/08/10 24/11/10 22/02/11 -
Price 0.075 0.08 0.09 0.065 0.06 0.05 0.08 -
P/RPS 1.47 1.36 1.62 1.05 0.82 0.98 1.78 -2.51%
P/EPS 126.48 51.41 83.43 -35.83 -4.17 -4.34 -7.31 -
EY 0.79 1.95 1.20 -2.79 -24.00 -23.04 -13.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.40 2.38 2.68 2.10 1.21 1.23 2.10 1.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment