[DFX] YoY Annualized Quarter Result on 31-Mar-2017 [#4]

Stock
[DFX] DIVFEX BERHAD
Announcement Date
29-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- -78.74%
YoY- -70.28%
Quarter Report
Latest QR
Upcoming QR
DFX's Result
DFX's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 30/06/20 30/06/19 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 14,035 14,467 104,904 74,160 70,263 101,872 76,287 -20.81%
PBT -18,661 -3,313 3,498 3,468 1,972 7,262 3,155 -
Tax -125 -2,239 317 -3,038 -571 -2,063 -1,549 -29.31%
NP -18,786 -5,552 3,815 430 1,401 5,199 1,606 -
-
NP to SH -18,626 -5,649 3,818 417 1,403 5,142 1,603 -
-
Tax Rate - - -9.06% 87.60% 28.96% 28.41% 49.10% -
Total Cost 32,821 20,019 101,089 73,730 68,862 96,673 74,681 -10.71%
-
Net Worth 2,505,656 4,369,983 5,533,324 44,472 43,116 43,116 37,828 78.24%
Dividend
30/06/21 30/06/20 30/06/19 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - 2,982 - - - - - -
Div Payout % - 0.00% - - - - - -
Equity
30/06/21 30/06/20 30/06/19 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 2,505,656 4,369,983 5,533,324 44,472 43,116 43,116 37,828 78.24%
NOSH 745,731 745,731 745,731 1,355,877 1,355,877 1,355,877 1,355,877 -7.91%
Ratio Analysis
30/06/21 30/06/20 30/06/19 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin -133.85% -38.38% 3.64% 0.58% 1.99% 5.10% 2.11% -
ROE -0.74% -0.13% 0.07% 0.94% 3.25% 11.93% 4.24% -
Per Share
30/06/21 30/06/20 30/06/19 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 1.88 1.94 14.07 5.47 5.18 7.51 5.63 -14.03%
EPS -2.50 -0.76 0.31 0.04 0.11 0.38 0.12 -
DPS 0.00 0.40 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.36 5.86 7.42 0.0328 0.0318 0.0318 0.0279 93.55%
Adjusted Per Share Value based on latest NOSH - 1,355,877
30/06/21 30/06/20 30/06/19 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 1.88 1.93 14.02 9.91 9.39 13.62 10.20 -20.79%
EPS -2.49 -0.76 0.51 0.06 0.19 0.69 0.21 -
DPS 0.00 0.40 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.349 5.8408 7.3957 0.0594 0.0576 0.0576 0.0506 78.22%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 30/06/21 30/06/20 28/06/19 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.12 0.12 0.08 0.055 0.055 0.11 0.06 -
P/RPS 6.38 6.19 0.57 1.01 1.06 1.46 1.07 27.90%
P/EPS -4.80 -15.84 15.63 178.83 53.15 29.01 50.75 -
EY -20.81 -6.31 6.40 0.56 1.88 3.45 1.97 -
DY 0.00 3.33 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.04 0.02 0.01 1.68 1.73 3.46 2.15 -42.25%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 27/09/21 28/08/20 30/08/19 29/05/17 31/05/16 29/05/15 30/05/14 -
Price 0.10 0.16 0.095 0.045 0.05 0.095 0.06 -
P/RPS 5.31 8.25 0.68 0.82 0.96 1.26 1.07 24.70%
P/EPS -4.00 -21.12 18.56 146.32 48.32 25.05 50.75 -
EY -24.98 -4.73 5.39 0.68 2.07 3.99 1.97 -
DY 0.00 2.50 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.03 0.03 0.01 1.37 1.57 2.99 2.15 -44.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment