[GREENYB] YoY Annualized Quarter Result on 31-Jul-2015 [#4]

Stock
[GREENYB] GREENYIELD BHD
Announcement Date
29-Sep-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2015
Quarter
31-Jul-2015 [#4]
Profit Trend
QoQ- 23.84%
YoY- -32.26%
Quarter Report
Latest QR
Upcoming QR
GREENYB's Result
GREENYB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/19 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
Revenue 47,305 30,674 37,300 44,255 51,729 47,770 55,704 -2.17%
PBT 4,597 597 3,684 5,979 8,857 7,315 11,248 -11.35%
Tax -278 -376 -1,075 -1,582 -2,366 -2,071 -2,991 -27.39%
NP 4,319 221 2,609 4,397 6,491 5,244 8,257 -8.36%
-
NP to SH 4,319 221 2,609 4,397 6,491 5,244 8,257 -8.36%
-
Tax Rate 6.05% 62.98% 29.18% 26.46% 26.71% 28.31% 26.59% -
Total Cost 42,986 30,453 34,691 39,858 45,238 42,526 47,447 -1.32%
-
Net Worth 54,065 55,868 57,531 57,160 56,565 53,157 51,475 0.66%
Dividend
31/12/19 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
Div 667 - - - - - 3,342 -19.51%
Div Payout % 15.45% - - - - - 40.48% -
Equity
31/12/19 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
Net Worth 54,065 55,868 57,531 57,160 56,565 53,157 51,475 0.66%
NOSH 333,740 333,740 333,740 333,106 334,308 332,857 334,257 -0.02%
Ratio Analysis
31/12/19 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
NP Margin 9.13% 0.72% 6.99% 9.94% 12.55% 10.98% 14.82% -
ROE 7.99% 0.40% 4.53% 7.69% 11.48% 9.87% 16.04% -
Per Share
31/12/19 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
RPS 14.17 9.19 11.15 13.29 15.47 14.35 16.67 -2.16%
EPS 1.29 0.07 0.78 1.32 1.95 1.57 2.47 -8.38%
DPS 0.20 0.00 0.00 0.00 0.00 0.00 1.00 -19.49%
NAPS 0.162 0.1674 0.172 0.1716 0.1692 0.1597 0.154 0.68%
Adjusted Per Share Value based on latest NOSH - 333,740
31/12/19 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
RPS 8.72 5.66 6.88 8.16 9.54 8.81 10.27 -2.18%
EPS 0.80 0.04 0.48 0.81 1.20 0.97 1.52 -8.28%
DPS 0.12 0.00 0.00 0.00 0.00 0.00 0.62 -19.84%
NAPS 0.0997 0.103 0.1061 0.1054 0.1043 0.098 0.0949 0.66%
Price Multiplier on Financial Quarter End Date
31/12/19 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
Date 31/12/19 31/07/17 29/07/16 31/07/15 31/07/14 31/07/13 31/07/12 -
Price 0.13 0.21 0.225 0.255 0.335 0.195 0.22 -
P/RPS 0.92 2.28 2.02 1.92 2.17 1.36 1.32 -4.74%
P/EPS 10.05 317.13 29.79 19.32 17.25 12.38 8.91 1.63%
EY 9.95 0.32 3.36 5.18 5.80 8.08 11.23 -1.61%
DY 1.54 0.00 0.00 0.00 0.00 0.00 4.55 -13.58%
P/NAPS 0.80 1.25 1.31 1.49 1.98 1.22 1.43 -7.52%
Price Multiplier on Announcement Date
31/12/19 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
Date 27/02/20 26/09/17 22/09/16 29/09/15 29/09/14 18/09/13 21/09/12 -
Price 0.13 0.195 0.23 0.205 0.44 0.19 0.20 -
P/RPS 0.92 2.12 2.06 1.54 2.84 1.32 1.20 -3.51%
P/EPS 10.05 294.48 30.46 15.53 22.66 12.06 8.10 2.94%
EY 9.95 0.34 3.28 6.44 4.41 8.29 12.35 -2.86%
DY 1.54 0.00 0.00 0.00 0.00 0.00 5.00 -14.67%
P/NAPS 0.80 1.16 1.34 1.19 2.60 1.19 1.30 -6.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment