[GREENYB] YoY Annualized Quarter Result on 31-Oct-2015 [#1]

Announcement Date
21-Dec-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2016
Quarter
31-Oct-2015 [#1]
Profit Trend
QoQ- -39.14%
YoY- 1015.0%
View:
Show?
Annualized Quarter Result
31/03/19 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
Revenue 0 37,060 26,824 31,420 28,208 35,484 47,144 -
PBT 0 -2,264 796 4,476 480 4,312 9,332 -
Tax 0 -8 -700 -1,800 -240 -1,268 -2,440 -
NP 0 -2,272 96 2,676 240 3,044 6,892 -
-
NP to SH 0 -2,272 96 2,676 240 3,044 6,892 -
-
Tax Rate - - 87.94% 40.21% 50.00% 29.41% 26.15% -
Total Cost 0 39,332 26,728 28,744 27,968 32,440 40,252 -
-
Net Worth 0 55,067 57,436 58,004 56,535 54,065 53,131 -
Dividend
31/03/19 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
Div - - - - 266 - - -
Div Payout % - - - - 111.25% - - -
Equity
31/03/19 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
Net Worth 0 55,067 57,436 58,004 56,535 54,065 53,131 -
NOSH 333,740 333,740 333,740 333,740 333,740 333,740 333,740 0.00%
Ratio Analysis
31/03/19 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
NP Margin 0.00% -6.13% 0.36% 8.52% 0.85% 8.58% 14.62% -
ROE 0.00% -4.13% 0.17% 4.61% 0.42% 5.63% 12.97% -
Per Share
31/03/19 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
RPS 0.00 11.10 8.04 9.41 8.45 10.63 14.13 -
EPS 0.00 -0.68 0.04 0.80 0.08 0.92 2.08 -
DPS 0.00 0.00 0.00 0.00 0.08 0.00 0.00 -
NAPS 0.00 0.165 0.1721 0.1738 0.1694 0.162 0.1592 -
Adjusted Per Share Value based on latest NOSH - 333,740
31/03/19 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
RPS 0.00 11.10 8.04 9.41 8.45 10.63 14.13 -
EPS 0.00 -0.68 0.04 0.80 0.08 0.92 2.08 -
DPS 0.00 0.00 0.00 0.00 0.08 0.00 0.00 -
NAPS 0.00 0.165 0.1721 0.1738 0.1694 0.162 0.1592 -
Price Multiplier on Financial Quarter End Date
31/03/19 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
Date 29/03/19 31/10/17 31/10/16 30/10/15 31/10/14 31/10/13 31/10/12 -
Price 0.125 0.215 0.215 0.225 0.455 0.20 0.25 -
P/RPS 0.00 1.94 2.67 2.39 5.38 1.88 1.77 -
P/EPS 0.00 -31.58 747.44 28.06 632.72 21.93 12.11 -
EY 0.00 -3.17 0.13 3.56 0.16 4.56 8.26 -
DY 0.00 0.00 0.00 0.00 0.18 0.00 0.00 -
P/NAPS 0.00 1.30 1.25 1.29 2.69 1.23 1.57 -
Price Multiplier on Announcement Date
31/03/19 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
Date - 20/12/17 20/12/16 21/12/15 23/12/14 18/12/13 20/12/12 -
Price 0.00 0.20 0.23 0.22 0.345 0.235 0.22 -
P/RPS 0.00 1.80 2.86 2.34 4.08 2.21 1.56 -
P/EPS 0.00 -29.38 799.59 27.44 479.75 25.77 10.65 -
EY 0.00 -3.40 0.13 3.64 0.21 3.88 9.39 -
DY 0.00 0.00 0.00 0.00 0.23 0.00 0.00 -
P/NAPS 0.00 1.21 1.34 1.27 2.04 1.45 1.38 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment