[GREENYB] YoY Annualized Quarter Result on 31-Mar-2019 [#1]

Stock
[GREENYB] GREENYIELD BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GREENYB's Result
GREENYB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/03/21 31/03/20 31/03/19 31/10/17 31/10/16 31/10/15 CAGR
Revenue 59,948 42,192 32,344 0 37,060 26,824 31,420 10.58%
PBT 10,516 10,456 -192 0 -2,264 796 4,476 14.23%
Tax -2,712 -2,436 -164 0 -8 -700 -1,800 6.59%
NP 7,804 8,020 -356 0 -2,272 96 2,676 18.14%
-
NP to SH 7,804 8,020 -356 0 -2,272 96 2,676 18.14%
-
Tax Rate 25.79% 23.30% - - - 87.94% 40.21% -
Total Cost 52,144 34,172 32,700 0 39,332 26,728 28,744 9.72%
-
Net Worth 67,081 61,408 54,065 0 55,067 57,436 58,004 2.29%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/10/17 31/10/16 31/10/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/10/17 31/10/16 31/10/15 CAGR
Net Worth 67,081 61,408 54,065 0 55,067 57,436 58,004 2.29%
NOSH 333,740 333,740 333,740 333,740 333,740 333,740 333,740 0.00%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/10/17 31/10/16 31/10/15 CAGR
NP Margin 13.02% 19.01% -1.10% 0.00% -6.13% 0.36% 8.52% -
ROE 11.63% 13.06% -0.66% 0.00% -4.13% 0.17% 4.61% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/10/17 31/10/16 31/10/15 CAGR
RPS 17.96 12.64 9.69 0.00 11.10 8.04 9.41 10.59%
EPS 2.32 2.40 -0.12 0.00 -0.68 0.04 0.80 18.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.201 0.184 0.162 0.00 0.165 0.1721 0.1738 2.29%
Adjusted Per Share Value based on latest NOSH - 333,740
31/03/22 31/03/21 31/03/20 31/03/19 31/10/17 31/10/16 31/10/15 CAGR
RPS 10.58 7.45 5.71 0.00 6.54 4.74 5.55 10.57%
EPS 1.38 1.42 -0.06 0.00 -0.40 0.02 0.47 18.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1184 0.1084 0.0955 0.00 0.0972 0.1014 0.1024 2.28%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/10/17 31/10/16 31/10/15 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 31/10/17 31/10/16 30/10/15 -
Price 0.27 0.225 0.08 0.125 0.215 0.215 0.225 -
P/RPS 1.50 1.78 0.83 0.00 1.94 2.67 2.39 -6.99%
P/EPS 11.55 9.36 -75.00 0.00 -31.58 747.44 28.06 -12.91%
EY 8.66 10.68 -1.33 0.00 -3.17 0.13 3.56 14.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 1.22 0.49 0.00 1.30 1.25 1.29 0.59%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/10/17 31/10/16 31/10/15 CAGR
Date 25/05/22 27/05/21 25/06/20 - 20/12/17 20/12/16 21/12/15 -
Price 0.27 0.225 0.11 0.00 0.20 0.23 0.22 -
P/RPS 1.50 1.78 1.14 0.00 1.80 2.86 2.34 -6.69%
P/EPS 11.55 9.36 -103.12 0.00 -29.38 799.59 27.44 -12.61%
EY 8.66 10.68 -0.97 0.00 -3.40 0.13 3.64 14.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 1.22 0.68 0.00 1.21 1.34 1.27 0.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment