[MYEG] YoY Annualized Quarter Result on 30-Jun-2006 [#4]

Stock
[MYEG] MY E.G. SERVICES BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Jun-2006 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MYEG's Result
MYEG's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 52,480 43,821 25,481 19,263 39.62%
PBT 17,315 14,825 7,117 4,118 61.33%
Tax -151 -54 -36 -42 53.13%
NP 17,164 14,771 7,081 4,076 61.41%
-
NP to SH 17,198 14,778 7,060 4,019 62.27%
-
Tax Rate 0.87% 0.36% 0.51% 1.02% -
Total Cost 35,316 29,050 18,400 15,187 32.45%
-
Net Worth 68,791 48,842 32,386 17,080 59.03%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div 10,793 5,009 - - -
Div Payout % 62.76% 33.90% - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 68,791 48,842 32,386 17,080 59.03%
NOSH 593,034 250,474 112,063 100,475 80.62%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 32.71% 33.71% 27.79% 21.16% -
ROE 25.00% 30.26% 21.80% 23.53% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 8.85 17.50 22.74 19.17 -22.69%
EPS 2.90 2.60 6.30 4.00 -10.15%
DPS 1.82 2.00 0.00 0.00 -
NAPS 0.116 0.195 0.289 0.17 -11.95%
Adjusted Per Share Value based on latest NOSH - 0
30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 0.69 0.57 0.33 0.25 40.22%
EPS 0.23 0.19 0.09 0.05 66.23%
DPS 0.14 0.07 0.00 0.00 -
NAPS 0.009 0.0064 0.0042 0.0022 59.86%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 30/06/09 30/06/08 29/06/07 - -
Price 0.44 0.15 1.76 0.00 -
P/RPS 4.97 0.86 7.74 0.00 -
P/EPS 15.17 2.54 27.94 0.00 -
EY 6.59 39.33 3.58 0.00 -
DY 4.14 13.33 0.00 0.00 -
P/NAPS 3.79 0.77 6.09 0.00 -
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 27/08/09 28/08/08 24/08/07 - -
Price 0.44 0.86 1.75 0.00 -
P/RPS 4.97 4.92 7.70 0.00 -
P/EPS 15.17 14.58 27.78 0.00 -
EY 6.59 6.86 3.60 0.00 -
DY 4.14 2.33 0.00 0.00 -
P/NAPS 3.79 4.41 6.06 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment