[MYEG] QoQ Annualized Quarter Result on 30-Jun-2006 [#4]

Stock
[MYEG] MY E.G. SERVICES BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Jun-2006 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MYEG's Result
MYEG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 24,102 22,084 19,324 19,263 0 0 -
PBT 6,410 5,084 2,556 4,118 0 0 -
Tax -34 -36 -44 -42 0 0 -
NP 6,376 5,048 2,512 4,076 0 0 -
-
NP to SH 6,349 5,010 2,468 4,019 0 0 -
-
Tax Rate 0.53% 0.71% 1.72% 1.02% - - -
Total Cost 17,726 17,036 16,812 15,187 0 0 -
-
Net Worth 29,221 19,538 0 17,080 0 0 -
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 29,221 19,538 0 17,080 0 0 -
NOSH 108,227 100,200 102,833 100,475 0 0 -
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 26.45% 22.86% 13.00% 21.16% 0.00% 0.00% -
ROE 21.73% 25.64% 0.00% 23.53% 0.00% 0.00% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 22.27 22.04 18.79 19.17 0.00 0.00 -
EPS 5.87 5.00 2.40 4.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.195 0.00 0.17 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 0.32 0.29 0.25 0.25 0.00 0.00 -
EPS 0.08 0.07 0.03 0.05 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0038 0.0026 0.00 0.0022 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 30/03/07 - - - - - -
Price 1.78 0.00 0.00 0.00 0.00 0.00 -
P/RPS 7.99 0.00 0.00 0.00 0.00 0.00 -
P/EPS 30.34 0.00 0.00 0.00 0.00 0.00 -
EY 3.30 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.59 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 25/05/07 18/01/07 - - - - -
Price 1.75 1.27 0.00 0.00 0.00 0.00 -
P/RPS 7.86 5.76 0.00 0.00 0.00 0.00 -
P/EPS 29.83 25.40 0.00 0.00 0.00 0.00 -
EY 3.35 3.94 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.48 6.51 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment