[MYEG] YoY Annualized Quarter Result on 30-Sep-2017

Stock
[MYEG] MY E.G. SERVICES BHD
Announcement Date
29-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017
Profit Trend
QoQ- 4.77%
YoY- 30.29%
Quarter Report
Latest QR
Upcoming QR
MYEG's Result
MYEG's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/18 30/09/18 30/09/17 30/06/17 CAGR
Revenue 464,932 564,571 392,156 371,598 16.06%
PBT 236,544 128,485 209,440 201,478 11.25%
Tax -4,052 -2,407 -936 -1,430 99.86%
NP 232,492 126,078 208,504 200,048 10.50%
-
NP to SH 234,624 129,017 211,128 201,511 10.64%
-
Tax Rate 1.71% 1.87% 0.45% 0.71% -
Total Cost 232,440 438,493 183,652 171,550 22.37%
-
Net Worth 574,512 568,013 606,220 553,567 2.49%
Dividend
31/12/18 30/09/18 30/09/17 30/06/17 CAGR
Div - 67,493 - 61,307 -
Div Payout % - 52.31% - 30.42% -
Equity
31/12/18 30/09/18 30/09/17 30/06/17 CAGR
Net Worth 574,512 568,013 606,220 553,567 2.49%
NOSH 3,606,306 3,606,306 3,606,306 3,606,306 0.00%
Ratio Analysis
31/12/18 30/09/18 30/09/17 30/06/17 CAGR
NP Margin 50.01% 22.33% 53.17% 53.83% -
ROE 40.84% 22.71% 34.83% 36.40% -
Per Share
31/12/18 30/09/18 30/09/17 30/06/17 CAGR
RPS 13.16 15.89 10.87 10.30 17.69%
EPS 6.80 3.60 6.00 5.60 13.77%
DPS 0.00 1.90 0.00 1.70 -
NAPS 0.1626 0.1599 0.1681 0.1535 3.90%
Adjusted Per Share Value based on latest NOSH - 3,606,306
31/12/18 30/09/18 30/09/17 30/06/17 CAGR
RPS 6.09 7.40 5.14 4.87 16.02%
EPS 3.08 1.69 2.77 2.64 10.79%
DPS 0.00 0.88 0.00 0.80 -
NAPS 0.0753 0.0744 0.0795 0.0726 2.45%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/09/17 30/06/17 -
Price 0.975 1.75 2.05 2.19 -
P/RPS 7.41 11.01 18.85 21.25 -50.36%
P/EPS 14.68 48.18 35.02 39.19 -47.94%
EY 6.81 2.08 2.86 2.55 92.14%
DY 0.00 1.09 0.00 0.78 -
P/NAPS 6.00 10.94 12.20 14.27 -43.78%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/09/17 30/06/17 CAGR
Date 26/02/19 29/11/18 29/11/17 29/08/17 -
Price 1.03 1.05 2.02 2.02 -
P/RPS 7.83 6.61 18.58 19.60 -45.66%
P/EPS 15.51 28.91 34.50 36.15 -43.02%
EY 6.45 3.46 2.90 2.77 75.40%
DY 0.00 1.81 0.00 0.84 -
P/NAPS 6.33 6.57 12.02 13.16 -38.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment