[MYEG] YoY Quarter Result on 30-Sep-2017

Announcement Date
29-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017
Profit Trend
QoQ- -11.26%
YoY- 30.29%
View:
Show?
Quarter Result
31/12/18 30/09/18 30/09/17 30/06/17 CAGR
Revenue 116,233 138,334 98,039 105,113 6.91%
PBT 59,136 -96,650 52,360 59,423 -0.32%
Tax -1,013 -1,107 -234 -702 27.61%
NP 58,123 -97,757 52,126 58,721 -0.67%
-
NP to SH 58,656 -97,474 52,782 59,477 -0.91%
-
Tax Rate 1.71% - 0.45% 1.18% -
Total Cost 58,110 236,091 45,913 46,392 16.15%
-
Net Worth 574,512 568,013 606,220 553,567 2.49%
Dividend
31/12/18 30/09/18 30/09/17 30/06/17 CAGR
Div - - - 43,275 -
Div Payout % - - - 72.76% -
Equity
31/12/18 30/09/18 30/09/17 30/06/17 CAGR
Net Worth 574,512 568,013 606,220 553,567 2.49%
NOSH 3,606,306 3,606,306 3,606,306 3,606,306 0.00%
Ratio Analysis
31/12/18 30/09/18 30/09/17 30/06/17 CAGR
NP Margin 50.01% -70.67% 53.17% 55.86% -
ROE 10.21% -17.16% 8.71% 10.74% -
Per Share
31/12/18 30/09/18 30/09/17 30/06/17 CAGR
RPS 3.29 3.89 2.72 2.91 8.50%
EPS 1.70 -2.70 1.50 1.60 4.11%
DPS 0.00 0.00 0.00 1.20 -
NAPS 0.1626 0.1599 0.1681 0.1535 3.90%
Adjusted Per Share Value based on latest NOSH - 3,606,306
31/12/18 30/09/18 30/09/17 30/06/17 CAGR
RPS 1.54 1.83 1.30 1.39 7.05%
EPS 0.78 -1.29 0.70 0.79 -0.84%
DPS 0.00 0.00 0.00 0.57 -
NAPS 0.076 0.0751 0.0802 0.0732 2.52%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/09/17 30/06/17 -
Price 0.975 1.75 2.05 2.19 -
P/RPS 29.64 44.94 75.41 75.14 -46.12%
P/EPS 58.73 -63.78 140.07 132.79 -41.86%
EY 1.70 -1.57 0.71 0.75 72.29%
DY 0.00 0.00 0.00 0.55 -
P/NAPS 6.00 10.94 12.20 14.27 -43.78%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/09/17 30/06/17 CAGR
Date 26/02/19 29/11/18 29/11/17 29/08/17 -
Price 1.03 1.05 2.02 2.02 -
P/RPS 31.31 26.96 74.30 69.30 -41.03%
P/EPS 62.04 -38.27 138.02 122.48 -36.37%
EY 1.61 -2.61 0.72 0.82 56.60%
DY 0.00 0.00 0.00 0.59 -
P/NAPS 6.33 6.57 12.02 13.16 -38.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment