[JFTECH] QoQ Annualized Quarter Result on 30-Jun-2020 [#4]

Stock
[JFTECH] JF TECHNOLOGY BHD
Announcement Date
25-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- 22.1%
YoY- 141.8%
Quarter Report
Latest QR
Upcoming QR
JFTECH's Result
JFTECH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 37,497 37,010 36,568 26,815 24,910 25,024 25,756 28.42%
PBT 15,608 16,220 16,188 8,058 6,933 6,796 7,632 61.04%
Tax -144 -180 -160 -40 -366 -352 -396 -49.02%
NP 15,464 16,040 16,028 8,018 6,566 6,444 7,236 65.83%
-
NP to SH 15,570 16,040 16,028 8,018 6,566 6,444 7,236 66.59%
-
Tax Rate 0.92% 1.11% 0.99% 0.50% 5.28% 5.18% 5.19% -
Total Cost 22,033 20,970 20,540 18,797 18,344 18,580 18,520 12.26%
-
Net Worth 90,849 112,260 88,810 37,820 34,755 33,074 32,717 97.43%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div 4,928 2,264 - 3,150 - - - -
Div Payout % 31.65% 14.12% - 39.29% - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 90,849 112,260 88,810 37,820 34,755 33,074 32,717 97.43%
NOSH 924,032 230,999 225,749 210,000 210,000 210,000 210,000 168.27%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 41.24% 43.34% 43.83% 29.90% 26.36% 25.75% 28.09% -
ROE 17.14% 14.29% 18.05% 21.20% 18.89% 19.48% 22.12% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 5.07 16.34 16.40 12.77 11.86 11.92 12.26 -44.46%
EPS 3.97 7.08 7.20 3.82 3.13 3.06 3.44 10.01%
DPS 0.67 1.00 0.00 1.50 0.00 0.00 0.00 -
NAPS 0.1229 0.4957 0.3982 0.1801 0.1655 0.1575 0.1558 -14.61%
Adjusted Per Share Value based on latest NOSH - 210,000
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 3.48 3.44 3.40 2.49 2.31 2.32 2.39 28.43%
EPS 1.45 1.49 1.49 0.74 0.61 0.60 0.67 67.23%
DPS 0.46 0.21 0.00 0.29 0.00 0.00 0.00 -
NAPS 0.0844 0.1043 0.0825 0.0351 0.0323 0.0307 0.0304 97.41%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 1.19 4.96 3.52 2.42 1.39 1.52 0.78 -
P/RPS 23.46 30.35 21.47 18.95 11.72 12.76 6.36 138.54%
P/EPS 56.49 70.03 48.98 63.38 44.45 49.53 22.64 83.86%
EY 1.77 1.43 2.04 1.58 2.25 2.02 4.42 -45.64%
DY 0.56 0.20 0.00 0.62 0.00 0.00 0.00 -
P/NAPS 9.68 10.01 8.84 13.44 8.40 9.65 5.01 55.06%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 11/05/21 09/02/21 17/11/20 25/08/20 15/05/20 21/02/20 29/11/19 -
Price 1.31 1.67 4.30 3.70 1.80 1.92 1.22 -
P/RPS 25.82 10.22 26.23 28.98 15.17 16.11 9.95 88.72%
P/EPS 62.19 23.58 59.83 96.91 57.56 62.57 35.41 45.51%
EY 1.61 4.24 1.67 1.03 1.74 1.60 2.82 -31.15%
DY 0.51 0.60 0.00 0.41 0.00 0.00 0.00 -
P/NAPS 10.66 3.37 10.80 20.54 10.88 12.19 7.83 22.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment