[JFTECH] YoY Annualized Quarter Result on 30-Sep-2013 [#1]

Stock
[JFTECH] JF TECHNOLOGY BHD
Announcement Date
26-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
30-Sep-2013 [#1]
Profit Trend
QoQ- 110.06%
YoY- -90.84%
Quarter Report
Latest QR
Upcoming QR
JFTECH's Result
JFTECH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 25,004 21,876 17,996 9,108 8,744 8,412 11,460 13.87%
PBT 6,348 8,304 4,052 120 1,104 280 2,728 15.10%
Tax -384 0 -24 -20 -12 -64 0 -
NP 5,964 8,304 4,028 100 1,092 216 2,728 13.91%
-
NP to SH 5,964 8,304 4,028 100 1,092 216 2,728 13.91%
-
Tax Rate 6.05% 0.00% 0.59% 16.67% 1.09% 22.86% 0.00% -
Total Cost 19,040 13,572 13,968 9,008 7,652 8,196 8,732 13.86%
-
Net Worth 25,271 2,644,698 2,360,156 21,375 22,522 27,459 25,271 0.00%
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 25,271 2,644,698 2,360,156 21,375 22,522 27,459 25,271 0.00%
NOSH 126,355 125,818 125,874 125,000 124,090 135,000 126,296 0.00%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin 23.85% 37.96% 22.38% 1.10% 12.49% 2.57% 23.80% -
ROE 23.60% 0.31% 0.17% 0.47% 4.85% 0.79% 10.79% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 19.79 17.39 14.30 7.29 7.05 6.23 9.07 13.87%
EPS 4.72 6.60 3.20 0.08 0.88 0.16 2.16 13.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 21.02 18.75 0.171 0.1815 0.2034 0.2001 -0.00%
Adjusted Per Share Value based on latest NOSH - 125,000
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 2.32 2.03 1.67 0.85 0.81 0.78 1.06 13.93%
EPS 0.55 0.77 0.37 0.01 0.10 0.02 0.25 14.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0235 2.4564 2.1921 0.0199 0.0209 0.0255 0.0235 0.00%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 0.67 0.655 0.47 0.25 0.17 0.12 0.19 -
P/RPS 3.39 3.77 3.29 3.43 2.41 1.93 2.09 8.38%
P/EPS 14.19 9.92 14.69 312.50 19.32 75.00 8.80 8.28%
EY 7.04 10.08 6.81 0.32 5.18 1.33 11.37 -7.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.35 0.03 0.03 1.46 0.94 0.59 0.95 23.34%
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 22/11/16 20/11/15 24/11/14 26/11/13 22/11/12 03/11/11 26/11/10 -
Price 0.54 0.69 0.495 0.235 0.28 0.15 0.20 -
P/RPS 2.73 3.97 3.46 3.23 3.97 2.41 2.20 3.65%
P/EPS 11.44 10.45 15.47 293.75 31.82 93.75 9.26 3.58%
EY 8.74 9.57 6.46 0.34 3.14 1.07 10.80 -3.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.70 0.03 0.03 1.37 1.54 0.74 1.00 17.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment