[JFTECH] YoY TTM Result on 30-Sep-2013 [#1]

Stock
[JFTECH] JF TECHNOLOGY BHD
Announcement Date
26-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
30-Sep-2013 [#1]
Profit Trend
QoQ- -24.95%
YoY- 17.31%
Quarter Report
Latest QR
Upcoming QR
JFTECH's Result
JFTECH's Financial Summary
View:
Show?
TTM Result
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 19,811 18,456 13,606 8,237 7,945 10,062 9,957 12.13%
PBT 683 4,054 2,185 -1,221 -1,438 1,327 1,925 -15.84%
Tax -226 70 -141 -21 -64 -131 -588 -14.71%
NP 457 4,124 2,044 -1,242 -1,502 1,196 1,337 -16.36%
-
NP to SH 457 4,124 2,044 -1,242 -1,502 1,196 1,337 -16.36%
-
Tax Rate 33.09% -1.73% 6.45% - - 9.87% 30.55% -
Total Cost 19,354 14,332 11,562 9,479 9,447 8,866 8,620 14.41%
-
Net Worth 25,271 2,644,698 2,360,156 21,375 22,522 27,459 25,271 0.00%
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div 625 1,268 619 - - 1,259 631 -0.15%
Div Payout % 136.76% 30.75% 30.33% - - 105.28% 47.20% -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 25,271 2,644,698 2,360,156 21,375 22,522 27,459 25,271 0.00%
NOSH 126,355 125,818 125,874 125,000 124,090 135,000 126,296 0.00%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin 2.31% 22.35% 15.02% -15.08% -18.90% 11.89% 13.43% -
ROE 1.81% 0.16% 0.09% -5.81% -6.67% 4.36% 5.29% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 15.68 14.67 10.81 6.59 6.40 7.45 7.88 12.13%
EPS 0.36 3.28 1.62 -0.99 -1.21 0.89 1.06 -16.45%
DPS 0.49 1.00 0.50 0.00 0.00 0.93 0.50 -0.33%
NAPS 0.20 21.02 18.75 0.171 0.1815 0.2034 0.2001 -0.00%
Adjusted Per Share Value based on latest NOSH - 125,000
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 1.84 1.71 1.26 0.77 0.74 0.93 0.92 12.23%
EPS 0.04 0.38 0.19 -0.12 -0.14 0.11 0.12 -16.71%
DPS 0.06 0.12 0.06 0.00 0.00 0.12 0.06 0.00%
NAPS 0.0235 2.4564 2.1921 0.0199 0.0209 0.0255 0.0235 0.00%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 0.67 0.655 0.47 0.25 0.17 0.12 0.19 -
P/RPS 4.27 4.47 4.35 3.79 2.66 1.61 2.41 9.99%
P/EPS 185.25 19.98 28.94 -25.16 -14.04 13.55 17.95 47.50%
EY 0.54 5.00 3.45 -3.97 -7.12 7.38 5.57 -32.19%
DY 0.74 1.53 1.06 0.00 0.00 7.77 2.63 -19.03%
P/NAPS 3.35 0.03 0.03 1.46 0.94 0.59 0.95 23.34%
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 22/11/16 20/11/15 24/11/14 26/11/13 22/11/12 03/11/11 26/11/10 -
Price 0.54 0.69 0.495 0.235 0.28 0.15 0.20 -
P/RPS 3.44 4.70 4.58 3.57 4.37 2.01 2.54 5.18%
P/EPS 149.30 21.05 30.48 -23.65 -23.13 16.93 18.89 41.09%
EY 0.67 4.75 3.28 -4.23 -4.32 5.91 5.29 -29.11%
DY 0.92 1.45 1.01 0.00 0.00 6.22 2.50 -15.33%
P/NAPS 2.70 0.03 0.03 1.37 1.54 0.74 1.00 17.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment