[FIBON] YoY Annualized Quarter Result on 29-Feb-2012 [#3]

Stock
[FIBON] FIBON BERHAD
Announcement Date
26-Apr-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2012
Quarter
29-Feb-2012 [#3]
Profit Trend
QoQ- 1.78%
YoY- 4.68%
Quarter Report
Latest QR
Upcoming QR
FIBON's Result
FIBON's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Revenue 13,436 15,768 17,762 17,737 13,686 13,526 15,274 -2.11%
PBT 4,790 5,190 7,117 6,234 5,865 5,289 8,404 -8.94%
Tax -1,322 -1,396 -1,941 -1,705 -1,538 -798 -88 57.04%
NP 3,468 3,794 5,176 4,529 4,326 4,490 8,316 -13.55%
-
NP to SH 3,468 3,794 5,176 4,529 4,326 4,490 8,316 -13.55%
-
Tax Rate 27.60% 26.90% 27.27% 27.35% 26.22% 15.09% 1.05% -
Total Cost 9,968 11,973 12,586 13,208 9,360 9,036 6,958 6.17%
-
Net Worth 36,315 34,299 30,380 27,410 23,528 20,560 5,445 37.17%
Dividend
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Net Worth 36,315 34,299 30,380 27,410 23,528 20,560 5,445 37.17%
NOSH 98,000 98,000 98,000 97,896 98,036 97,906 32,033 20.47%
Ratio Analysis
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
NP Margin 25.81% 24.07% 29.14% 25.54% 31.61% 33.20% 54.44% -
ROE 9.55% 11.06% 17.04% 16.52% 18.39% 21.84% 152.71% -
Per Share
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
RPS 13.69 16.09 18.13 18.12 13.96 13.82 47.68 -18.76%
EPS 3.53 3.87 5.28 4.63 4.41 4.59 25.96 -28.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.35 0.31 0.28 0.24 0.21 0.17 13.83%
Adjusted Per Share Value based on latest NOSH - 98,403
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
RPS 13.69 16.09 18.13 18.10 13.97 13.80 15.59 -2.14%
EPS 3.53 3.87 5.28 4.62 4.41 4.58 8.49 -13.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.35 0.31 0.2797 0.2401 0.2098 0.0556 37.12%
Price Multiplier on Financial Quarter End Date
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Date 27/02/15 28/02/14 28/02/13 29/02/12 28/02/11 25/02/10 27/02/09 -
Price 0.505 0.50 0.30 0.41 0.79 1.10 0.61 -
P/RPS 3.69 3.11 1.66 2.26 5.66 7.96 1.28 19.28%
P/EPS 14.29 12.91 5.68 8.86 17.90 23.98 2.35 35.08%
EY 7.00 7.74 17.61 11.28 5.59 4.17 42.56 -25.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.43 0.97 1.46 3.29 5.24 3.59 -14.93%
Price Multiplier on Announcement Date
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Date 28/04/15 29/04/14 29/04/13 26/04/12 22/04/11 12/04/10 24/04/09 -
Price 0.475 0.49 0.275 0.40 0.70 1.03 0.81 -
P/RPS 3.47 3.05 1.52 2.21 5.01 7.46 1.70 12.62%
P/EPS 13.44 12.65 5.21 8.65 15.86 22.46 3.12 27.54%
EY 7.44 7.90 19.21 11.57 6.30 4.45 32.05 -21.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 1.40 0.89 1.43 2.92 4.90 4.76 -19.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment