[FIBON] YoY Quarter Result on 28-Feb-2009 [#3]

Announcement Date
24-Apr-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2009
Quarter
28-Feb-2009 [#3]
Profit Trend
QoQ- -48.67%
YoY--%
View:
Show?
Quarter Result
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Revenue 4,176 3,193 2,461 3,540 0 -
PBT 1,606 822 439 1,228 0 -
Tax -435 -181 -113 -53 0 -
NP 1,171 641 326 1,175 0 -
-
NP to SH 1,171 641 326 1,175 0 -
-
Tax Rate 27.09% 22.02% 25.74% 4.32% - -
Total Cost 3,005 2,552 2,135 2,365 0 -
-
Net Worth 27,552 23,667 20,745 14,370 0 -
Dividend
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Net Worth 27,552 23,667 20,745 14,370 0 -
NOSH 98,403 98,615 98,787 84,532 0 -
Ratio Analysis
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
NP Margin 28.04% 20.08% 13.25% 33.19% 0.00% -
ROE 4.25% 2.71% 1.57% 8.18% 0.00% -
Per Share
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
RPS 4.24 3.24 2.49 4.19 0.00 -
EPS 1.19 0.65 0.33 1.39 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.24 0.21 0.17 0.00 -
Adjusted Per Share Value based on latest NOSH - 84,532
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
RPS 4.26 3.26 2.51 3.61 0.00 -
EPS 1.19 0.65 0.33 1.20 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2812 0.2415 0.2117 0.1466 0.00 -
Price Multiplier on Financial Quarter End Date
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Date 29/02/12 28/02/11 25/02/10 27/02/09 - -
Price 0.41 0.79 1.10 0.61 0.00 -
P/RPS 9.66 24.40 44.16 14.57 0.00 -
P/EPS 34.45 121.54 333.33 43.88 0.00 -
EY 2.90 0.82 0.30 2.28 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 3.29 5.24 3.59 0.00 -
Price Multiplier on Announcement Date
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Date 26/04/12 22/04/11 12/04/10 24/04/09 - -
Price 0.40 0.70 1.03 0.81 0.00 -
P/RPS 9.43 21.62 41.35 19.34 0.00 -
P/EPS 33.61 107.69 312.12 58.27 0.00 -
EY 2.98 0.93 0.32 1.72 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 2.92 4.90 4.76 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment