[DGB] YoY Annualized Quarter Result on 30-Sep-2010 [#4]

Stock
[DGB] DGB ASIA BERHAD
Announcement Date
23-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2010
Quarter
30-Sep-2010 [#4]
Profit Trend
QoQ- -86.32%
YoY- -94.95%
Quarter Report
Latest QR
Upcoming QR
DGB's Result
DGB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Revenue 11,561 12,614 15,564 15,845 3,129 0 -
PBT -2,551 -207 -4,946 3 2,454 0 -
Tax 27 -30 82 94 0 0 -
NP -2,524 -237 -4,864 97 2,454 0 -
-
NP to SH -2,467 -202 -4,803 124 2,454 0 -
-
Tax Rate - - - -3,133.33% 0.00% - -
Total Cost 14,085 12,851 20,428 15,748 675 0 -
-
Net Worth 8,002 10,042 9,351 14,654 0 0 -
Dividend
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Net Worth 8,002 10,042 9,351 14,654 0 0 -
NOSH 114,319 111,578 103,909 112,727 200 0 -
Ratio Analysis
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
NP Margin -21.83% -1.88% -31.25% 0.61% 78.43% 0.00% -
ROE -30.83% -2.01% -51.36% 0.85% 0.00% 0.00% -
Per Share
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 10.11 11.31 14.98 14.06 1,564.50 0.00 -
EPS -2.16 -0.19 -4.62 0.11 1,227.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.09 0.09 0.13 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 99,285
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 4.55 4.96 6.12 6.23 1.23 0.00 -
EPS -0.97 -0.08 -1.89 0.05 0.97 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0315 0.0395 0.0368 0.0576 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 30/09/13 28/09/12 30/09/11 30/09/10 - - -
Price 0.085 0.14 0.085 0.14 0.00 0.00 -
P/RPS 0.84 1.24 0.57 1.00 0.00 0.00 -
P/EPS -3.94 -77.33 -1.84 127.27 0.00 0.00 -
EY -25.39 -1.29 -54.38 0.79 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.56 0.94 1.08 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 28/11/13 06/12/12 30/11/11 23/11/10 07/12/09 - -
Price 0.215 0.13 0.125 0.13 0.00 0.00 -
P/RPS 2.13 1.15 0.83 0.92 0.00 0.00 -
P/EPS -9.96 -71.81 -2.70 118.18 0.00 0.00 -
EY -10.04 -1.39 -36.98 0.85 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.07 1.44 1.39 1.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment