[DGB] YoY Quarter Result on 30-Sep-2013 [#4]

Stock
[DGB] DGB ASIA BERHAD
Announcement Date
28-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2013
Quarter
30-Sep-2013 [#4]
Profit Trend
QoQ- 43.83%
YoY- -13.16%
Quarter Report
Latest QR
Upcoming QR
DGB's Result
DGB's Financial Summary
View:
Show?
Quarter Result
31/03/17 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 4,252 393 1,260 3,141 3,386 4,818 4,972 -2.37%
PBT -415 -4,228 -2,970 -415 -315 -1,441 -685 -7.41%
Tax 0 0 0 -3 -42 68 102 -
NP -415 -4,228 -2,970 -418 -357 -1,373 -583 -5.09%
-
NP to SH -1,421 -4,197 -2,946 -387 -342 -1,368 -556 15.51%
-
Tax Rate - - - - - - - -
Total Cost 4,667 4,621 4,230 3,559 3,743 6,191 5,555 -2.64%
-
Net Worth 39,200 19,520 6,652 7,967 10,259 9,327 12,907 18.62%
Dividend
31/03/17 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 39,200 19,520 6,652 7,967 10,259 9,327 12,907 18.62%
NOSH 490,000 244,011 133,045 113,823 113,999 103,636 99,285 27.81%
Ratio Analysis
31/03/17 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin -9.76% -1,075.83% -235.71% -13.31% -10.54% -28.50% -11.73% -
ROE -3.63% -21.50% -44.29% -4.86% -3.33% -14.67% -4.31% -
Per Share
31/03/17 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 0.87 0.16 0.95 2.76 2.97 4.65 5.01 -23.59%
EPS -0.29 -1.72 -2.21 -0.34 -0.30 -1.32 -0.56 -9.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.08 0.05 0.07 0.09 0.09 0.13 -7.19%
Adjusted Per Share Value based on latest NOSH - 113,823
31/03/17 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 1.98 0.18 0.59 1.46 1.57 2.24 2.31 -2.34%
EPS -0.66 -1.95 -1.37 -0.18 -0.16 -0.64 -0.26 15.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1822 0.0907 0.0309 0.037 0.0477 0.0434 0.06 18.62%
Price Multiplier on Financial Quarter End Date
31/03/17 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 31/03/17 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 0.05 0.055 0.16 0.085 0.14 0.085 0.14 -
P/RPS 5.76 34.15 16.89 3.08 4.71 1.83 2.80 11.72%
P/EPS -17.24 -3.20 -7.23 -25.00 -46.67 -6.44 -25.00 -5.55%
EY -5.80 -31.27 -13.84 -4.00 -2.14 -15.53 -4.00 5.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.69 3.20 1.21 1.56 0.94 1.08 -7.95%
Price Multiplier on Announcement Date
31/03/17 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 03/08/17 30/11/15 25/11/14 28/11/13 06/12/12 30/11/11 23/11/10 -
Price 0.05 0.055 0.135 0.215 0.13 0.125 0.13 -
P/RPS 5.76 34.15 14.25 7.79 4.38 2.69 2.60 13.00%
P/EPS -17.24 -3.20 -6.10 -63.24 -43.33 -9.47 -23.21 -4.46%
EY -5.80 -31.27 -16.40 -1.58 -2.31 -10.56 -4.31 4.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.69 2.70 3.07 1.44 1.39 1.00 -6.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment