[EAH] YoY Annualized Quarter Result on 31-Dec-2017 [#3]

Stock
[EAH] EA HOLDINGS BERHAD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Dec-2017 [#3]
Profit Trend
QoQ- -379.75%
YoY- -949.28%
Quarter Report
Latest QR
Upcoming QR
EAH's Result
EAH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 30/06/20 31/12/18 31/12/17 31/12/16 31/12/15 30/09/14 CAGR
Revenue 47,922 33,192 39,921 15,169 30,293 24,857 45,017 0.93%
PBT 5,304 1,589 -1,421 -2,505 142 -5,524 9,961 -8.90%
Tax -1,428 -1,697 -1,394 0 -45 0 -2,053 -5.23%
NP 3,876 -108 -2,816 -2,505 97 -5,524 7,908 -10.02%
-
NP to SH 3,492 -470 -3,025 -2,366 278 -5,342 7,684 -11.02%
-
Tax Rate 26.92% 106.80% - - 31.69% - 20.61% -
Total Cost 44,046 33,301 42,737 17,674 30,196 30,381 37,109 2.57%
-
Net Worth 101,447 152,170 202,893 159,975 134,174 116,595 115,259 -1.87%
Dividend
30/06/21 30/06/20 31/12/18 31/12/17 31/12/16 31/12/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 31/12/18 31/12/17 31/12/16 31/12/15 30/09/14 CAGR
Net Worth 101,447 152,170 202,893 159,975 134,174 116,595 115,259 -1.87%
NOSH 5,072,360 5,072,360 5,072,348 3,478,598 1,490,827 1,165,952 823,285 30.89%
Ratio Analysis
30/06/21 30/06/20 31/12/18 31/12/17 31/12/16 31/12/15 30/09/14 CAGR
NP Margin 8.09% -0.33% -7.05% -16.52% 0.32% -22.22% 17.57% -
ROE 3.44% -0.31% -1.49% -1.48% 0.21% -4.58% 6.67% -
Per Share
30/06/21 30/06/20 31/12/18 31/12/17 31/12/16 31/12/15 30/09/14 CAGR
RPS 0.94 0.65 0.79 0.47 2.03 2.13 5.47 -22.95%
EPS 0.07 -0.01 -0.07 -0.08 0.01 -0.46 0.93 -31.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 0.03 0.04 0.05 0.09 0.10 0.14 -25.03%
Adjusted Per Share Value based on latest NOSH - 3,478,598
30/06/21 30/06/20 31/12/18 31/12/17 31/12/16 31/12/15 30/09/14 CAGR
RPS 0.74 0.51 0.62 0.24 0.47 0.39 0.70 0.82%
EPS 0.05 -0.01 -0.05 -0.04 0.00 -0.08 0.12 -12.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0157 0.0236 0.0314 0.0248 0.0208 0.0181 0.0179 -1.92%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 31/12/18 31/12/17 31/12/16 31/12/15 30/09/14 CAGR
Date 30/06/21 30/06/20 31/12/18 29/12/17 30/12/16 31/12/15 30/09/14 -
Price 0.025 0.015 0.02 0.04 0.065 0.12 0.16 -
P/RPS 2.65 2.29 2.54 8.44 3.20 5.63 2.93 -1.47%
P/EPS 36.31 -161.69 -33.53 -54.08 347.74 -26.19 17.14 11.75%
EY 2.75 -0.62 -2.98 -1.85 0.29 -3.82 5.83 -10.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 0.50 0.50 0.80 0.72 1.20 1.14 1.37%
Price Multiplier on Announcement Date
30/06/21 30/06/20 31/12/18 31/12/17 31/12/16 31/12/15 30/09/14 CAGR
Date 30/09/21 28/08/20 28/02/19 28/02/18 28/02/17 26/02/16 28/11/14 -
Price 0.02 0.04 0.015 0.04 0.055 0.095 0.135 -
P/RPS 2.12 6.11 1.91 8.44 2.71 4.46 2.47 -2.23%
P/EPS 29.05 -431.17 -25.15 -54.08 294.24 -20.73 14.46 10.88%
EY 3.44 -0.23 -3.98 -1.85 0.34 -4.82 6.91 -9.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.33 0.38 0.80 0.61 0.95 0.96 0.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment