[EAH] YoY Cumulative Quarter Result on 31-Dec-2017 [#3]

Stock
[EAH] EA HOLDINGS BERHAD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Dec-2017 [#3]
Profit Trend
QoQ- -519.62%
YoY- -949.28%
Quarter Report
Latest QR
Upcoming QR
EAH's Result
EAH's Financial Summary
View:
Show?
Cumulative Result
30/06/21 30/06/20 31/12/18 31/12/17 31/12/16 31/12/15 30/09/14 CAGR
Revenue 35,942 38,725 29,941 11,377 22,720 22,786 33,763 0.93%
PBT 3,978 1,854 -1,066 -1,879 107 -5,064 7,471 -8.91%
Tax -1,071 -1,981 -1,046 0 -34 0 -1,540 -5.23%
NP 2,907 -127 -2,112 -1,879 73 -5,064 5,931 -10.02%
-
NP to SH 2,619 -549 -2,269 -1,775 209 -4,897 5,763 -11.02%
-
Tax Rate 26.92% 106.85% - - 31.78% - 20.61% -
Total Cost 33,035 38,852 32,053 13,256 22,647 27,850 27,832 2.57%
-
Net Worth 101,447 152,170 202,893 159,975 134,174 116,595 115,260 -1.87%
Dividend
30/06/21 30/06/20 31/12/18 31/12/17 31/12/16 31/12/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 31/12/18 31/12/17 31/12/16 31/12/15 30/09/14 CAGR
Net Worth 101,447 152,170 202,893 159,975 134,174 116,595 115,260 -1.87%
NOSH 5,072,360 5,072,360 5,072,348 3,478,598 1,490,827 1,165,952 823,285 30.89%
Ratio Analysis
30/06/21 30/06/20 31/12/18 31/12/17 31/12/16 31/12/15 30/09/14 CAGR
NP Margin 8.09% -0.33% -7.05% -16.52% 0.32% -22.22% 17.57% -
ROE 2.58% -0.36% -1.12% -1.11% 0.16% -4.20% 5.00% -
Per Share
30/06/21 30/06/20 31/12/18 31/12/17 31/12/16 31/12/15 30/09/14 CAGR
RPS 0.71 0.76 0.59 0.36 1.52 1.95 4.10 -22.86%
EPS 0.05 -0.01 -0.05 -0.06 0.01 -0.42 0.70 -32.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 0.03 0.04 0.05 0.09 0.10 0.14 -25.03%
Adjusted Per Share Value based on latest NOSH - 3,478,598
30/06/21 30/06/20 31/12/18 31/12/17 31/12/16 31/12/15 30/09/14 CAGR
RPS 0.56 0.60 0.46 0.18 0.35 0.35 0.52 1.10%
EPS 0.04 -0.01 -0.04 -0.03 0.00 -0.08 0.09 -11.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0157 0.0236 0.0314 0.0248 0.0208 0.0181 0.0179 -1.92%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 31/12/18 31/12/17 31/12/16 31/12/15 30/09/14 CAGR
Date 30/06/21 30/06/20 31/12/18 29/12/17 30/12/16 31/12/15 30/09/14 -
Price 0.025 0.015 0.02 0.04 0.065 0.12 0.16 -
P/RPS 3.53 1.96 3.39 11.25 4.27 6.14 3.90 -1.46%
P/EPS 48.42 -138.59 -44.71 -72.10 463.65 -28.57 22.86 11.75%
EY 2.07 -0.72 -2.24 -1.39 0.22 -3.50 4.38 -10.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 0.50 0.50 0.80 0.72 1.20 1.14 1.37%
Price Multiplier on Announcement Date
30/06/21 30/06/20 31/12/18 31/12/17 31/12/16 31/12/15 30/09/14 CAGR
Date 30/09/21 28/08/20 28/02/19 28/02/18 28/02/17 26/02/16 28/11/14 -
Price 0.02 0.04 0.015 0.04 0.055 0.095 0.135 -
P/RPS 2.82 5.24 2.54 11.25 3.61 4.86 3.29 -2.25%
P/EPS 38.74 -369.57 -33.53 -72.10 392.32 -22.62 19.29 10.87%
EY 2.58 -0.27 -2.98 -1.39 0.25 -4.42 5.19 -9.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.33 0.38 0.80 0.61 0.95 0.96 0.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment