[EAH] QoQ TTM Result on 31-Dec-2017 [#3]

Stock
[EAH] EA HOLDINGS BERHAD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Dec-2017 [#3]
Profit Trend
QoQ- -68.25%
YoY- 105.32%
Quarter Report
Latest QR
Upcoming QR
EAH's Result
EAH's Financial Summary
View:
Show?
TTM Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 32,128 23,694 20,602 26,913 35,029 34,074 38,255 -10.97%
PBT -8,880 -7,791 -7,522 1,921 4,911 4,055 3,906 -
Tax -493 -429 -30 -705 -881 -737 -738 -23.56%
NP -9,373 -8,220 -7,552 1,216 4,030 3,318 3,168 -
-
NP to SH -9,371 -8,145 -7,393 1,303 4,104 3,445 3,338 -
-
Tax Rate - - - 36.70% 17.94% 18.18% 18.89% -
Total Cost 41,501 31,914 28,154 25,697 30,999 30,756 35,087 11.83%
-
Net Worth 202,893 184,679 173,929 159,975 134,174 134,174 134,174 31.71%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 202,893 184,679 173,929 159,975 134,174 134,174 134,174 31.71%
NOSH 5,072,348 5,072,348 3,478,598 3,478,598 3,478,598 1,490,828 1,490,828 126.04%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin -29.17% -34.69% -36.66% 4.52% 11.50% 9.74% 8.28% -
ROE -4.62% -4.41% -4.25% 0.81% 3.06% 2.57% 2.49% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 0.63 0.51 0.59 0.84 2.35 2.29 2.57 -60.79%
EPS -0.18 -0.18 -0.21 0.04 0.28 0.23 0.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.04 0.05 0.05 0.09 0.09 0.09 -41.73%
Adjusted Per Share Value based on latest NOSH - 3,478,598
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 0.50 0.37 0.32 0.42 0.54 0.53 0.59 -10.43%
EPS -0.15 -0.13 -0.11 0.02 0.06 0.05 0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0314 0.0286 0.027 0.0248 0.0208 0.0208 0.0208 31.56%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.025 0.025 0.035 0.04 0.045 0.09 0.075 -
P/RPS 3.95 4.87 5.91 4.76 1.92 3.94 2.92 22.29%
P/EPS -13.53 -14.17 -16.47 98.22 16.35 38.95 33.50 -
EY -7.39 -7.06 -6.07 1.02 6.12 2.57 2.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.63 0.70 0.80 0.50 1.00 0.83 -16.77%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 -
Price 0.02 0.025 0.03 0.04 0.04 0.07 0.10 -
P/RPS 3.16 4.87 5.07 4.76 1.70 3.06 3.90 -13.07%
P/EPS -10.83 -14.17 -14.12 98.22 14.53 30.29 44.66 -
EY -9.24 -7.06 -7.08 1.02 6.88 3.30 2.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.63 0.60 0.80 0.44 0.78 1.11 -41.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment