[EAH] YoY Annualized Quarter Result on 31-Mar-2012 [#1]

Stock
[EAH] EA HOLDINGS BERHAD
Announcement Date
31-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- 3.75%
YoY- 21.45%
Quarter Report
Latest QR
Upcoming QR
EAH's Result
EAH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 16,136 48,196 45,136 46,332 45,336 21,752 0 -
PBT -5,172 7,896 6,832 12,552 6,868 5,580 0 -
Tax 0 -656 0 0 -4 0 0 -
NP -5,172 7,240 6,832 12,552 6,864 5,580 0 -
-
NP to SH -5,168 7,068 5,964 8,336 6,864 5,580 0 -
-
Tax Rate - 8.31% 0.00% 0.00% 0.06% 0.00% - -
Total Cost 21,308 40,956 38,304 33,780 38,472 16,172 0 -
-
Net Worth 111,973 71,521 59,640 49,898 24,735 7,307 0 -
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 111,973 71,521 59,640 49,898 24,735 7,307 0 -
NOSH 861,333 420,714 426,000 293,521 154,594 66,428 0 -
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin -32.05% 15.02% 15.14% 27.09% 15.14% 25.65% 0.00% -
ROE -4.62% 9.88% 10.00% 16.71% 27.75% 76.36% 0.00% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 1.87 11.46 10.60 15.78 29.33 32.74 0.00 -
EPS -0.60 1.68 1.40 2.84 4.44 8.40 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.17 0.14 0.17 0.16 0.11 0.00 -
Adjusted Per Share Value based on latest NOSH - 293,521
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 0.25 0.75 0.70 0.72 0.70 0.34 0.00 -
EPS -0.08 0.11 0.09 0.13 0.11 0.09 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0174 0.0111 0.0092 0.0077 0.0038 0.0011 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 - - -
Price 0.125 0.175 0.13 0.19 0.28 0.00 0.00 -
P/RPS 6.67 1.53 1.23 1.20 0.95 0.00 0.00 -
P/EPS -20.83 10.42 9.29 6.69 6.31 0.00 0.00 -
EY -4.80 9.60 10.77 14.95 15.86 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.03 0.93 1.12 1.75 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 29/05/15 30/05/14 31/05/13 31/05/12 27/05/11 08/07/10 - -
Price 0.12 0.125 0.135 0.16 0.27 0.00 0.00 -
P/RPS 6.41 1.09 1.27 1.01 0.92 0.00 0.00 -
P/EPS -20.00 7.44 9.64 5.63 6.08 0.00 0.00 -
EY -5.00 13.44 10.37 17.75 16.44 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.74 0.96 0.94 1.69 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment