[EAH] YoY Annualized Quarter Result on 31-Mar-2014 [#1]

Stock
[EAH] EA HOLDINGS BERHAD
Announcement Date
30-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- -24.06%
YoY- 18.51%
Quarter Report
Latest QR
Upcoming QR
EAH's Result
EAH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/16 30/06/15 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 32,908 19,230 16,136 48,196 45,136 46,332 45,336 -5.91%
PBT 96 -4,766 -5,172 7,896 6,832 12,552 6,868 -55.63%
Tax -4 0 0 -656 0 0 -4 0.00%
NP 92 -4,766 -5,172 7,240 6,832 12,552 6,864 -55.98%
-
NP to SH 432 -4,642 -5,168 7,068 5,964 8,336 6,864 -40.92%
-
Tax Rate 4.17% - - 8.31% 0.00% 0.00% 0.06% -
Total Cost 32,816 23,996 21,308 40,956 38,304 33,780 38,472 -2.98%
-
Net Worth 97,200 111,751 111,973 71,521 59,640 49,898 24,735 29.74%
Dividend
30/06/16 30/06/15 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 97,200 111,751 111,973 71,521 59,640 49,898 24,735 29.74%
NOSH 1,080,000 859,629 861,333 420,714 426,000 293,521 154,594 44.76%
Ratio Analysis
30/06/16 30/06/15 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 0.28% -24.78% -32.05% 15.02% 15.14% 27.09% 15.14% -
ROE 0.44% -4.15% -4.62% 9.88% 10.00% 16.71% 27.75% -
Per Share
30/06/16 30/06/15 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 3.05 2.24 1.87 11.46 10.60 15.78 29.33 -34.99%
EPS 0.04 -0.54 -0.60 1.68 1.40 2.84 4.44 -59.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.13 0.13 0.17 0.14 0.17 0.16 -10.37%
Adjusted Per Share Value based on latest NOSH - 420,714
30/06/16 30/06/15 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 0.51 0.30 0.25 0.75 0.70 0.72 0.70 -5.84%
EPS 0.01 -0.07 -0.08 0.11 0.09 0.13 0.11 -36.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0151 0.0173 0.0174 0.0111 0.0092 0.0077 0.0038 30.02%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 30/06/16 30/06/15 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 0.08 0.12 0.125 0.175 0.13 0.19 0.28 -
P/RPS 2.63 5.36 6.67 1.53 1.23 1.20 0.95 21.38%
P/EPS 200.00 -22.22 -20.83 10.42 9.29 6.69 6.31 93.03%
EY 0.50 -4.50 -4.80 9.60 10.77 14.95 15.86 -48.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.92 0.96 1.03 0.93 1.12 1.75 -12.07%
Price Multiplier on Announcement Date
30/06/16 30/06/15 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 30/08/16 28/08/15 29/05/15 30/05/14 31/05/13 31/05/12 27/05/11 -
Price 0.07 0.065 0.12 0.125 0.135 0.16 0.27 -
P/RPS 2.30 2.91 6.41 1.09 1.27 1.01 0.92 19.04%
P/EPS 175.00 -12.04 -20.00 7.44 9.64 5.63 6.08 89.52%
EY 0.57 -8.31 -5.00 13.44 10.37 17.75 16.44 -47.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.50 0.92 0.74 0.96 0.94 1.69 -13.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment