[MCLEAN] YoY Annualized Quarter Result on 30-Jun-2018 [#2]

Stock
[MCLEAN] MCLEAN TECHNOLOGIES BERHAD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 53.97%
YoY- 39.68%
Quarter Report
Latest QR
Upcoming QR
MCLEAN's Result
MCLEAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 55,986 52,362 53,826 67,420 53,228 54,460 42,734 4.60%
PBT -2,376 -1,542 -6,988 -1,950 -5,150 -2,654 -4,474 -10.00%
Tax 214 -126 -84 -194 -4 -230 0 -
NP -2,162 -1,668 -7,072 -2,144 -5,154 -2,884 -4,474 -11.40%
-
NP to SH -2,508 -1,092 -5,594 -2,502 -4,148 -3,196 -2,936 -2.58%
-
Tax Rate - - - - - - - -
Total Cost 58,148 54,030 60,898 69,564 58,382 57,344 47,208 3.53%
-
Net Worth 27,609 25,637 23,241 28,604 32,180 32,180 9,991 18.44%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 27,609 25,637 23,241 28,604 32,180 32,180 9,991 18.44%
NOSH 197,213 197,213 178,778 178,778 178,778 178,778 76,858 16.98%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin -3.86% -3.19% -13.14% -3.18% -9.68% -5.30% -10.47% -
ROE -9.08% -4.26% -24.07% -8.75% -12.89% -9.93% -29.38% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 28.39 26.55 30.11 37.71 29.77 30.46 55.60 -10.58%
EPS -1.28 -0.56 -3.12 -1.40 -2.32 -1.78 -3.82 -16.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.13 0.13 0.16 0.18 0.18 0.13 1.24%
Adjusted Per Share Value based on latest NOSH - 178,778
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 28.39 26.55 27.29 34.19 26.99 27.61 21.67 4.60%
EPS -1.28 -0.56 -2.84 -1.27 -2.10 -1.62 -1.49 -2.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.13 0.1178 0.145 0.1632 0.1632 0.0507 18.42%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.395 0.185 0.08 0.125 0.28 0.16 0.20 -
P/RPS 1.39 0.70 0.27 0.33 0.94 0.53 0.36 25.22%
P/EPS -31.06 -33.41 -2.56 -8.93 -12.07 -8.95 -5.24 34.49%
EY -3.22 -2.99 -39.11 -11.20 -8.29 -11.17 -19.10 -25.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.82 1.42 0.62 0.78 1.56 0.89 1.54 10.59%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 26/08/21 27/08/20 28/08/19 28/08/18 21/08/17 29/08/16 18/08/15 -
Price 0.42 0.23 0.125 0.115 0.26 0.17 0.195 -
P/RPS 1.48 0.87 0.42 0.30 0.87 0.56 0.35 27.13%
P/EPS -33.03 -41.54 -3.99 -8.22 -11.21 -9.51 -5.10 36.48%
EY -3.03 -2.41 -25.03 -12.17 -8.92 -10.52 -19.59 -26.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.00 1.77 0.96 0.72 1.44 0.94 1.50 12.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment