[MCLEAN] YoY Quarter Result on 30-Jun-2015 [#2]

Stock
[MCLEAN] MCLEAN TECHNOLOGIES BERHAD
Announcement Date
18-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -11.14%
YoY- 48.47%
Quarter Report
Latest QR
Upcoming QR
MCLEAN's Result
MCLEAN's Financial Summary
View:
Show?
Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 17,854 12,846 14,477 11,497 7,941 8,732 10,501 9.24%
PBT 178 -2,052 233 -1,330 -1,956 -904 10 61.55%
Tax -30 0 -115 0 0 96 24 -
NP 148 -2,052 118 -1,330 -1,956 -808 34 27.76%
-
NP to SH 108 -1,670 31 -1,008 -1,956 -808 34 21.23%
-
Tax Rate 16.85% - 49.36% - - - -240.00% -
Total Cost 17,706 14,898 14,359 12,827 9,897 9,540 10,467 9.15%
-
Net Worth 28,604 32,180 32,180 11,596 17,568 21,078 24,933 2.31%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 28,604 32,180 32,180 11,596 17,568 21,078 24,933 2.31%
NOSH 178,778 178,778 178,778 89,203 117,125 117,101 113,333 7.88%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 0.83% -15.97% 0.82% -11.57% -24.63% -9.25% 0.32% -
ROE 0.38% -5.19% 0.10% -8.69% -11.13% -3.83% 0.14% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 9.99 7.19 8.10 12.89 6.78 7.46 9.27 1.25%
EPS 0.06 -0.93 0.02 -1.13 -1.67 -0.69 0.03 12.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.18 0.18 0.13 0.15 0.18 0.22 -5.16%
Adjusted Per Share Value based on latest NOSH - 89,203
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 9.12 6.56 7.39 5.87 4.05 4.46 5.36 9.25%
EPS 0.06 -0.85 0.02 -0.51 -1.00 -0.41 0.02 20.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.146 0.1643 0.1643 0.0592 0.0897 0.1076 0.1273 2.30%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.125 0.28 0.16 0.20 0.13 0.14 0.15 -
P/RPS 1.25 3.90 1.98 1.55 1.92 1.88 1.62 -4.22%
P/EPS 206.92 -29.97 922.73 -17.70 -7.78 -20.29 500.00 -13.66%
EY 0.48 -3.34 0.11 -5.65 -12.85 -4.93 0.20 15.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 1.56 0.89 1.54 0.87 0.78 0.68 2.31%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 28/08/18 21/08/17 29/08/16 18/08/15 28/08/14 30/08/13 28/08/12 -
Price 0.115 0.26 0.17 0.195 0.25 0.135 0.16 -
P/RPS 1.15 3.62 2.10 1.51 3.69 1.81 1.73 -6.57%
P/EPS 190.37 -27.83 980.40 -17.26 -14.97 -19.57 533.33 -15.76%
EY 0.53 -3.59 0.10 -5.79 -6.68 -5.11 0.19 18.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 1.44 0.94 1.50 1.67 0.75 0.73 -0.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment