[BMGREEN] YoY Annualized Quarter Result on 31-Jan-2010 [#3]

Stock
[BMGREEN] BM GREENTECH BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2010
Quarter
31-Jan-2010 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BMGREEN's Result
BMGREEN's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/13 31/01/13 31/01/11 31/01/10 CAGR
Revenue 221,974 196,921 117,684 0 -
PBT 37,310 33,874 18,008 0 -
Tax -9,610 -8,410 -3,885 0 -
NP 27,700 25,464 14,122 0 -
-
NP to SH 27,700 25,464 20,598 0 -
-
Tax Rate 25.76% 24.83% 21.57% - -
Total Cost 194,274 171,457 103,561 0 -
-
Net Worth 92,880 72,240 42,281 0 -
Dividend
31/12/13 31/01/13 31/01/11 31/01/10 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/13 31/01/13 31/01/11 31/01/10 CAGR
Net Worth 92,880 72,240 42,281 0 -
NOSH 258,000 258,000 325,242 0 -
Ratio Analysis
31/12/13 31/01/13 31/01/11 31/01/10 CAGR
NP Margin 12.48% 12.93% 12.00% 0.00% -
ROE 29.82% 35.25% 48.72% 0.00% -
Per Share
31/12/13 31/01/13 31/01/11 31/01/10 CAGR
RPS 86.04 76.33 36.18 0.00 -
EPS 10.73 9.87 6.33 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.36 0.28 0.13 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/13 31/01/13 31/01/11 31/01/10 CAGR
RPS 25.82 22.90 13.69 0.00 -
EPS 3.22 2.96 2.40 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.108 0.084 0.0492 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/13 31/01/13 31/01/11 31/01/10 CAGR
Date 31/12/13 31/01/13 - - -
Price 2.60 0.945 0.00 0.00 -
P/RPS 3.02 1.24 0.00 0.00 -
P/EPS 24.22 9.57 0.00 0.00 -
EY 4.13 10.44 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 7.22 3.38 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/13 31/01/13 31/01/11 31/01/10 CAGR
Date 19/02/14 19/03/13 29/04/11 - -
Price 2.80 1.01 0.00 0.00 -
P/RPS 3.25 1.32 0.00 0.00 -
P/EPS 26.08 10.23 0.00 0.00 -
EY 3.83 9.77 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 7.78 3.61 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment