[OCK] YoY Annualized Quarter Result on 30-Sep-2012 [#3]

Stock
[OCK] OCK GROUP BERHAD
Announcement Date
22-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- 0.05%
YoY--%
Quarter Report
Latest QR
Upcoming QR
OCK's Result
OCK's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 280,173 170,621 138,749 137,006 0 -
PBT 27,556 18,052 16,437 17,836 0 -
Tax -7,782 -4,073 -3,688 -4,458 0 -
NP 19,773 13,978 12,749 13,377 0 -
-
NP to SH 17,446 12,069 11,140 12,466 0 -
-
Tax Rate 28.24% 22.56% 22.44% 24.99% - -
Total Cost 260,400 156,642 126,000 123,629 0 -
-
Net Worth 200,495 147,286 76,991 19,063 0 -
Dividend
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div - - - 605 - -
Div Payout % - - - 4.85% - -
Equity
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 200,495 147,286 76,991 19,063 0 -
NOSH 527,620 306,847 285,153 90,776 0 -
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin 7.06% 8.19% 9.19% 9.76% 0.00% -
ROE 8.70% 8.19% 14.47% 65.40% 0.00% -
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 53.10 55.60 48.66 150.93 0.00 -
EPS 3.31 3.93 3.91 13.73 0.00 -
DPS 0.00 0.00 0.00 0.67 0.00 -
NAPS 0.38 0.48 0.27 0.21 0.00 -
Adjusted Per Share Value based on latest NOSH - 238,167
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 26.13 15.91 12.94 12.78 0.00 -
EPS 1.63 1.13 1.04 1.16 0.00 -
DPS 0.00 0.00 0.00 0.06 0.00 -
NAPS 0.187 0.1374 0.0718 0.0178 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 30/09/15 30/09/14 30/09/13 28/09/12 - -
Price 0.76 1.46 0.70 0.46 0.00 -
P/RPS 1.43 2.63 1.44 0.30 0.00 -
P/EPS 22.98 37.12 17.92 3.35 0.00 -
EY 4.35 2.69 5.58 29.86 0.00 -
DY 0.00 0.00 0.00 1.45 0.00 -
P/NAPS 2.00 3.04 2.59 2.19 0.00 -
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 27/11/15 27/11/14 27/11/13 22/11/12 - -
Price 0.705 0.935 0.815 0.47 0.00 -
P/RPS 1.33 1.68 1.67 0.31 0.00 -
P/EPS 21.32 23.77 20.86 3.42 0.00 -
EY 4.69 4.21 4.79 29.22 0.00 -
DY 0.00 0.00 0.00 1.42 0.00 -
P/NAPS 1.86 1.95 3.02 2.24 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment