[OCK] YoY TTM Result on 30-Sep-2012 [#3]

Stock
[OCK] OCK GROUP BERHAD
Announcement Date
22-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- 99.05%
YoY--%
Quarter Report
Latest QR
Upcoming QR
OCK's Result
OCK's Financial Summary
View:
Show?
TTM Result
30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 268,057 174,161 139,909 71,026 55.69%
PBT 30,884 20,883 17,993 8,882 51.49%
Tax -9,482 -5,550 -4,511 -2,121 64.73%
NP 21,402 15,333 13,482 6,761 46.82%
-
NP to SH 19,577 13,641 12,216 6,270 46.15%
-
Tax Rate 30.70% 26.58% 25.07% 23.88% -
Total Cost 246,655 158,828 126,427 64,265 56.56%
-
Net Worth 199,806 164,399 77,112 0 -
Dividend
30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 199,806 164,399 77,112 0 -
NOSH 525,806 342,500 285,600 238,167 30.21%
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 7.98% 8.80% 9.64% 9.52% -
ROE 9.80% 8.30% 15.84% 0.00% -
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 50.98 50.85 48.99 29.82 19.57%
EPS 3.72 3.98 4.28 2.63 12.25%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.48 0.27 0.00 -
Adjusted Per Share Value based on latest NOSH - 238,167
30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 25.00 16.24 13.05 6.62 55.72%
EPS 1.83 1.27 1.14 0.58 46.66%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1863 0.1533 0.0719 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.76 1.46 0.70 0.46 -
P/RPS 1.49 2.87 1.43 1.54 -1.09%
P/EPS 20.41 36.66 16.37 17.47 5.32%
EY 4.90 2.73 6.11 5.72 -5.02%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 3.04 2.59 0.00 -
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 27/11/15 27/11/14 27/11/13 - -
Price 0.705 0.935 0.815 0.00 -
P/RPS 1.38 1.84 1.66 0.00 -
P/EPS 18.94 23.48 19.05 0.00 -
EY 5.28 4.26 5.25 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.86 1.95 3.02 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment