[HHRG] YoY Annualized Quarter Result on 31-Mar-2013 [#1]

Stock
[HHRG] HHRG BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HHRG's Result
HHRG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 82,828 105,840 85,276 64,408 8.73%
PBT 1,020 15,072 15,000 12,008 -56.00%
Tax 180 -996 -1,880 -1,168 -
NP 1,200 14,076 13,120 10,840 -51.95%
-
NP to SH 1,356 11,664 12,148 10,400 -49.26%
-
Tax Rate -17.65% 6.61% 12.53% 9.73% -
Total Cost 81,628 91,764 72,156 53,568 15.05%
-
Net Worth 77,175 69,819 39,751 0 -
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - 4,107 - - -
Div Payout % - 35.21% - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 77,175 69,819 39,751 0 -
NOSH 308,700 205,352 159,005 159,509 24.59%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 1.45% 13.30% 15.39% 16.83% -
ROE 1.76% 16.71% 30.56% 0.00% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 26.83 51.54 53.63 40.38 -12.72%
EPS 0.44 5.68 7.64 6.52 -59.25%
DPS 0.00 2.00 0.00 0.00 -
NAPS 0.25 0.34 0.25 0.00 -
Adjusted Per Share Value based on latest NOSH - 159,509
31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 9.54 12.19 9.82 7.42 8.72%
EPS 0.16 1.34 1.40 1.20 -48.88%
DPS 0.00 0.47 0.00 0.00 -
NAPS 0.0889 0.0804 0.0458 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 31/03/16 31/03/15 - - -
Price 0.405 0.49 0.00 0.00 -
P/RPS 1.51 0.95 0.00 0.00 -
P/EPS 92.20 8.63 0.00 0.00 -
EY 1.08 11.59 0.00 0.00 -
DY 0.00 4.08 0.00 0.00 -
P/NAPS 1.62 1.44 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 26/05/16 18/05/15 22/07/14 - -
Price 0.415 0.755 0.00 0.00 -
P/RPS 1.55 1.46 0.00 0.00 -
P/EPS 94.48 13.29 0.00 0.00 -
EY 1.06 7.52 0.00 0.00 -
DY 0.00 2.65 0.00 0.00 -
P/NAPS 1.66 2.22 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment