[HHRG] YoY Annualized Quarter Result on 31-Mar-2016 [#1]

Stock
[HHRG] HHRG BERHAD
Announcement Date
26-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -84.59%
YoY- -88.37%
Quarter Report
Latest QR
Upcoming QR
HHRG's Result
HHRG's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 102,204 88,212 110,188 82,828 105,840 85,276 64,408 7.66%
PBT 196 -4,136 2,248 1,020 15,072 15,000 12,008 -48.22%
Tax 636 -340 -464 180 -996 -1,880 -1,168 -
NP 832 -4,476 1,784 1,200 14,076 13,120 10,840 -33.67%
-
NP to SH 802 -4,512 1,964 1,356 11,664 12,148 10,400 -33.62%
-
Tax Rate -324.49% - 20.64% -17.65% 6.61% 12.53% 9.73% -
Total Cost 101,372 92,688 108,404 81,628 91,764 72,156 53,568 10.74%
-
Net Worth 76,742 77,175 76,248 77,175 69,819 39,751 0 -
Dividend
30/06/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - 4,107 - - -
Div Payout % - - - - 35.21% - - -
Equity
30/06/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 76,742 77,175 76,248 77,175 69,819 39,751 0 -
NOSH 339,570 308,700 308,700 308,700 205,352 159,005 159,509 12.84%
Ratio Analysis
30/06/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 0.81% -5.07% 1.62% 1.45% 13.30% 15.39% 16.83% -
ROE 1.05% -5.85% 2.58% 1.76% 16.71% 30.56% 0.00% -
Per Share
30/06/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 30.10 28.58 35.69 26.83 51.54 53.63 40.38 -4.59%
EPS 0.24 -1.48 0.64 0.44 5.68 7.64 6.52 -41.03%
DPS 0.00 0.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 0.226 0.25 0.247 0.25 0.34 0.25 0.00 -
Adjusted Per Share Value based on latest NOSH - 308,700
30/06/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 11.11 9.59 11.98 9.00 11.50 9.27 7.00 7.66%
EPS 0.09 -0.49 0.21 0.15 1.27 1.32 1.13 -33.28%
DPS 0.00 0.00 0.00 0.00 0.45 0.00 0.00 -
NAPS 0.0834 0.0839 0.0829 0.0839 0.0759 0.0432 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 28/06/19 30/03/18 31/03/17 31/03/16 31/03/15 - - -
Price 0.125 0.215 0.31 0.405 0.49 0.00 0.00 -
P/RPS 0.42 0.75 0.87 1.51 0.95 0.00 0.00 -
P/EPS 52.93 -14.71 48.73 92.20 8.63 0.00 0.00 -
EY 1.89 -6.80 2.05 1.08 11.59 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 4.08 0.00 0.00 -
P/NAPS 0.55 0.86 1.26 1.62 1.44 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 19/08/19 31/05/18 24/05/17 26/05/16 18/05/15 22/07/14 - -
Price 0.155 0.19 0.275 0.415 0.755 0.00 0.00 -
P/RPS 0.51 0.66 0.77 1.55 1.46 0.00 0.00 -
P/EPS 65.63 -13.00 43.22 94.48 13.29 0.00 0.00 -
EY 1.52 -7.69 2.31 1.06 7.52 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 2.65 0.00 0.00 -
P/NAPS 0.69 0.76 1.11 1.66 2.22 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment