[BIOHLDG] YoY Annualized Quarter Result on 30-Jun-2017 [#2]

Stock
[BIOHLDG] BIOALPHA HOLDINGS BERHAD
Announcement Date
23-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 113.15%
YoY- -66.14%
Quarter Report
Latest QR
Upcoming QR
BIOHLDG's Result
BIOHLDG's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 25,848 53,030 64,016 43,576 37,748 22,958 21,390 3.20%
PBT -27,006 6,602 9,440 904 2,826 1,026 4,362 -
Tax -1,698 -658 -222 -160 -236 -634 -1,042 8.47%
NP -28,704 5,944 9,218 744 2,590 392 3,320 -
-
NP to SH -26,868 5,784 9,562 1,028 3,036 820 3,230 -
-
Tax Rate - 9.97% 2.35% 17.70% 8.35% 61.79% 23.89% -
Total Cost 54,552 47,086 54,798 42,832 35,158 22,566 18,070 20.19%
-
Net Worth 155,173 160,342 140,026 116,090 89,170 64,246 0 -
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - 1,780 - - - - -
Div Payout % - - 18.62% - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 155,173 160,342 140,026 116,090 89,170 64,246 0 -
NOSH 946,859 860,209 809,499 734,285 489,677 409,999 367,045 17.09%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -111.05% 11.21% 14.40% 1.71% 6.86% 1.71% 15.52% -
ROE -17.31% 3.61% 6.83% 0.89% 3.40% 1.28% 0.00% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 2.82 6.16 7.91 5.93 7.71 5.60 5.83 -11.39%
EPS -3.02 0.68 1.18 0.14 0.62 0.20 0.88 -
DPS 0.00 0.00 0.22 0.00 0.00 0.00 0.00 -
NAPS 0.1694 0.1864 0.173 0.1581 0.1821 0.1567 0.00 -
Adjusted Per Share Value based on latest NOSH - 796,451
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 1.85 3.79 4.58 3.11 2.70 1.64 1.53 3.21%
EPS -1.92 0.41 0.68 0.07 0.22 0.06 0.23 -
DPS 0.00 0.00 0.13 0.00 0.00 0.00 0.00 -
NAPS 0.1109 0.1146 0.1001 0.083 0.0637 0.0459 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 - -
Price 0.11 0.20 0.225 0.235 0.38 0.305 0.00 -
P/RPS 3.90 3.24 2.84 3.96 4.93 5.45 0.00 -
P/EPS -3.75 29.74 19.05 167.86 61.29 152.50 0.00 -
EY -26.66 3.36 5.25 0.60 1.63 0.66 0.00 -
DY 0.00 0.00 0.98 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 1.07 1.30 1.49 2.09 1.95 0.00 -
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 28/08/20 30/08/19 23/08/18 23/08/17 22/08/16 27/08/15 - -
Price 0.30 0.205 0.265 0.26 0.365 0.27 0.00 -
P/RPS 10.63 3.33 3.35 4.38 4.73 4.82 0.00 -
P/EPS -10.23 30.49 22.43 185.71 58.87 135.00 0.00 -
EY -9.78 3.28 4.46 0.54 1.70 0.74 0.00 -
DY 0.00 0.00 0.83 0.00 0.00 0.00 0.00 -
P/NAPS 1.77 1.10 1.53 1.64 2.00 1.72 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment