[BIOHLDG] YoY TTM Result on 30-Jun-2017 [#2]

Announcement Date
23-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 15.91%
YoY- -0.97%
View:
Show?
TTM Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 48,613 64,010 65,007 50,638 37,115 27,897 11.73%
PBT -6,043 12,995 13,790 7,113 8,201 5,117 -
Tax -2,085 -2,577 -1,850 231 -645 -285 48.82%
NP -8,128 10,418 11,940 7,344 7,556 4,832 -
-
NP to SH -7,297 10,111 12,356 7,825 7,902 5,227 -
-
Tax Rate - 19.83% 13.42% -3.25% 7.86% 5.57% -
Total Cost 56,741 53,592 53,067 43,294 29,559 23,065 19.70%
-
Net Worth 155,173 160,342 140,026 125,918 90,724 68,947 17.59%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - 1,604 - - 469 -
Div Payout % - - 12.99% - - 8.98% -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 155,173 160,342 140,026 125,918 90,724 68,947 17.59%
NOSH 946,859 860,209 809,499 796,451 498,214 439,999 16.54%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin -16.72% 16.28% 18.37% 14.50% 20.36% 17.32% -
ROE -4.70% 6.31% 8.82% 6.21% 8.71% 7.58% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 5.31 7.44 8.03 6.36 7.45 6.34 -3.47%
EPS -0.80 1.18 1.53 0.98 1.59 1.19 -
DPS 0.00 0.00 0.20 0.00 0.00 0.11 -
NAPS 0.1694 0.1864 0.173 0.1581 0.1821 0.1567 1.56%
Adjusted Per Share Value based on latest NOSH - 796,451
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 3.46 4.55 4.62 3.60 2.64 1.98 11.79%
EPS -0.52 0.72 0.88 0.56 0.56 0.37 -
DPS 0.00 0.00 0.11 0.00 0.00 0.03 -
NAPS 0.1103 0.114 0.0996 0.0895 0.0645 0.049 17.59%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.11 0.20 0.225 0.235 0.38 0.305 -
P/RPS 2.07 2.69 2.80 3.70 5.10 4.81 -15.50%
P/EPS -13.81 17.02 14.74 23.92 23.96 25.67 -
EY -7.24 5.88 6.78 4.18 4.17 3.89 -
DY 0.00 0.00 0.88 0.00 0.00 0.35 -
P/NAPS 0.65 1.07 1.30 1.49 2.09 1.95 -19.70%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 28/08/20 30/08/19 23/08/18 23/08/17 22/08/16 - -
Price 0.30 0.205 0.265 0.26 0.365 0.00 -
P/RPS 5.65 2.75 3.30 4.09 4.90 0.00 -
P/EPS -37.66 17.44 17.36 26.46 23.01 0.00 -
EY -2.66 5.73 5.76 3.78 4.35 0.00 -
DY 0.00 0.00 0.75 0.00 0.00 0.00 -
P/NAPS 1.77 1.10 1.53 1.64 2.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment