[BIOHLDG] QoQ Cumulative Quarter Result on 30-Jun-2017 [#2]

Stock
[BIOHLDG] BIOALPHA HOLDINGS BERHAD
Announcement Date
23-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 126.29%
YoY- -66.14%
Quarter Report
Latest QR
Upcoming QR
BIOHLDG's Result
BIOHLDG's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 12,463 54,785 35,876 21,788 8,631 47,724 30,962 -45.51%
PBT 634 9,503 3,664 452 -2,054 8,074 4,131 -71.36%
Tax -31 -1,819 -172 -80 -30 193 -168 -67.62%
NP 603 7,684 3,492 372 -2,084 8,267 3,963 -71.53%
-
NP to SH 640 8,070 3,656 514 -1,955 8,829 4,300 -71.94%
-
Tax Rate 4.89% 19.14% 4.69% 17.70% - -2.39% 4.07% -
Total Cost 11,860 47,101 32,384 21,416 10,715 39,457 26,999 -42.24%
-
Net Worth 135,898 135,654 126,948 116,090 123,008 97,639 93,211 28.60%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - 808 777 - - - - -
Div Payout % - 10.02% 21.28% - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 135,898 135,654 126,948 116,090 123,008 97,639 93,211 28.60%
NOSH 809,499 809,249 777,872 734,285 782,000 799,998 666,660 13.83%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 4.84% 14.03% 9.73% 1.71% -24.15% 17.32% 12.80% -
ROE 0.47% 5.95% 2.88% 0.44% -1.59% 9.04% 4.61% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 1.54 6.78 4.61 2.97 1.10 7.17 6.06 -59.91%
EPS 0.08 1.02 0.47 0.07 -0.25 1.32 0.85 -79.33%
DPS 0.00 0.10 0.10 0.00 0.00 0.00 0.00 -
NAPS 0.1679 0.1678 0.1632 0.1581 0.1573 0.1466 0.1824 -5.37%
Adjusted Per Share Value based on latest NOSH - 796,451
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 0.89 3.90 2.55 1.55 0.61 3.39 2.20 -45.33%
EPS 0.05 0.57 0.26 0.04 -0.14 0.63 0.31 -70.40%
DPS 0.00 0.06 0.06 0.00 0.00 0.00 0.00 -
NAPS 0.0966 0.0964 0.0903 0.0825 0.0875 0.0694 0.0663 28.55%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.215 0.25 0.26 0.235 0.25 0.205 0.265 -
P/RPS 13.96 3.69 5.64 7.92 22.65 2.86 4.37 117.05%
P/EPS 271.91 25.04 55.32 335.71 -100.00 15.46 31.49 321.44%
EY 0.37 3.99 1.81 0.30 -1.00 6.47 3.18 -76.19%
DY 0.00 0.40 0.38 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 1.49 1.59 1.49 1.59 1.40 1.45 -7.98%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 28/05/18 26/02/18 27/11/17 23/08/17 30/05/17 28/02/17 22/11/16 -
Price 0.235 0.235 0.26 0.26 0.245 0.23 0.24 -
P/RPS 15.26 3.47 5.64 8.76 22.20 3.21 3.96 145.99%
P/EPS 297.20 23.54 55.32 371.43 -98.00 17.35 28.52 377.77%
EY 0.34 4.25 1.81 0.27 -1.02 5.76 3.51 -78.93%
DY 0.00 0.43 0.38 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 1.40 1.59 1.64 1.56 1.57 1.32 4.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment