[BIOHLDG] YoY Annualized Quarter Result on 31-Dec-2016 [#4]

Stock
[BIOHLDG] BIOALPHA HOLDINGS BERHAD
Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 53.99%
YoY- 29.91%
Quarter Report
Latest QR
Upcoming QR
BIOHLDG's Result
BIOHLDG's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Revenue 62,204 69,504 54,785 47,724 29,720 27,115 24,570 16.73%
PBT 10,795 14,412 9,503 8,074 7,302 6,786 7,540 6.16%
Tax -1,566 -2,360 -1,819 193 -844 -489 -1,201 4.51%
NP 9,229 12,052 7,684 8,267 6,458 6,297 6,339 6.45%
-
NP to SH 9,062 11,998 8,070 8,829 6,796 6,432 6,295 6.25%
-
Tax Rate 14.51% 16.38% 19.14% -2.39% 11.56% 7.21% 15.93% -
Total Cost 52,975 57,452 47,101 39,457 23,262 20,818 18,231 19.44%
-
Net Worth 166,079 153,288 135,654 97,639 78,305 54,290 48,431 22.78%
Dividend
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Div - 915 808 - - 472 - -
Div Payout % - 7.63% 10.02% - - 7.34% - -
Equity
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 166,079 153,288 135,654 97,639 78,305 54,290 48,431 22.78%
NOSH 860,209 860,209 809,249 799,998 435,512 363,389 283,558 20.30%
Ratio Analysis
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
NP Margin 14.84% 17.34% 14.03% 17.32% 21.73% 23.22% 25.80% -
ROE 5.46% 7.83% 5.95% 9.04% 8.68% 11.85% 13.00% -
Per Share
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 7.23 8.35 6.78 7.17 6.82 7.46 8.66 -2.96%
EPS 1.05 1.47 1.02 1.32 1.55 1.77 2.22 -11.72%
DPS 0.00 0.11 0.10 0.00 0.00 0.13 0.00 -
NAPS 0.1931 0.1842 0.1678 0.1466 0.1798 0.1494 0.1708 2.06%
Adjusted Per Share Value based on latest NOSH - 799,998
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 4.45 4.97 3.92 3.41 2.12 1.94 1.76 16.71%
EPS 0.65 0.86 0.58 0.63 0.49 0.46 0.45 6.31%
DPS 0.00 0.07 0.06 0.00 0.00 0.03 0.00 -
NAPS 0.1187 0.1096 0.0969 0.0698 0.056 0.0388 0.0346 22.79%
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 - - -
Price 0.185 0.21 0.25 0.205 0.315 0.00 0.00 -
P/RPS 2.56 2.51 3.69 2.86 4.62 0.00 0.00 -
P/EPS 17.56 14.57 25.04 15.46 20.19 0.00 0.00 -
EY 5.70 6.87 3.99 6.47 4.95 0.00 0.00 -
DY 0.00 0.52 0.40 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.14 1.49 1.40 1.75 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 28/02/20 28/02/19 26/02/18 28/02/17 26/02/16 09/04/15 - -
Price 0.15 0.205 0.235 0.23 0.335 0.00 0.00 -
P/RPS 2.07 2.45 3.47 3.21 4.91 0.00 0.00 -
P/EPS 14.24 14.22 23.54 17.35 21.47 0.00 0.00 -
EY 7.02 7.03 4.25 5.76 4.66 0.00 0.00 -
DY 0.00 0.54 0.43 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 1.11 1.40 1.57 1.86 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment