[BIOHLDG] QoQ Cumulative Quarter Result on 31-Dec-2016 [#4]

Stock
[BIOHLDG] BIOALPHA HOLDINGS BERHAD
Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 105.33%
YoY- 29.91%
Quarter Report
Latest QR
Upcoming QR
BIOHLDG's Result
BIOHLDG's Financial Summary
View:
Show?
Cumulative Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 35,876 21,788 8,631 47,724 30,962 18,874 6,908 199.59%
PBT 3,664 452 -2,054 8,074 4,131 1,413 34 2158.12%
Tax -172 -80 -30 193 -168 -118 -23 281.94%
NP 3,492 372 -2,084 8,267 3,963 1,295 11 4537.30%
-
NP to SH 3,656 514 -1,955 8,829 4,300 1,518 122 862.79%
-
Tax Rate 4.69% 17.70% - -2.39% 4.07% 8.35% 67.65% -
Total Cost 32,384 21,416 10,715 39,457 26,999 17,579 6,897 180.13%
-
Net Worth 126,948 116,090 123,008 97,639 93,211 89,170 72,915 44.67%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div 777 - - - - - - -
Div Payout % 21.28% - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 126,948 116,090 123,008 97,639 93,211 89,170 72,915 44.67%
NOSH 777,872 734,285 782,000 799,998 666,660 489,677 406,666 54.03%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 9.73% 1.71% -24.15% 17.32% 12.80% 6.86% 0.16% -
ROE 2.88% 0.44% -1.59% 9.04% 4.61% 1.70% 0.17% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 4.61 2.97 1.10 7.17 6.06 3.85 1.70 94.34%
EPS 0.47 0.07 -0.25 1.32 0.85 0.31 0.03 525.06%
DPS 0.10 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1632 0.1581 0.1573 0.1466 0.1824 0.1821 0.1793 -6.07%
Adjusted Per Share Value based on latest NOSH - 799,998
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 2.55 1.55 0.61 3.39 2.20 1.34 0.49 200.00%
EPS 0.26 0.04 -0.14 0.63 0.31 0.11 0.01 775.90%
DPS 0.06 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0903 0.0825 0.0875 0.0694 0.0663 0.0634 0.0518 44.79%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.26 0.235 0.25 0.205 0.265 0.38 0.41 -
P/RPS 5.64 7.92 22.65 2.86 4.37 9.86 24.14 -62.03%
P/EPS 55.32 335.71 -100.00 15.46 31.49 122.58 1,366.67 -88.18%
EY 1.81 0.30 -1.00 6.47 3.18 0.82 0.07 772.69%
DY 0.38 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.59 1.49 1.59 1.40 1.45 2.09 2.29 -21.57%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 27/11/17 23/08/17 30/05/17 28/02/17 22/11/16 22/08/16 27/05/16 -
Price 0.26 0.26 0.245 0.23 0.24 0.365 0.39 -
P/RPS 5.64 8.76 22.20 3.21 3.96 9.47 22.96 -60.74%
P/EPS 55.32 371.43 -98.00 17.35 28.52 117.74 1,300.00 -87.78%
EY 1.81 0.27 -1.02 5.76 3.51 0.85 0.08 698.42%
DY 0.38 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.59 1.64 1.56 1.57 1.32 2.00 2.18 -18.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment