[KTC] YoY Annualized Quarter Result on 30-Sep-2015 [#1]

Stock
[KTC] KIM TECK CHEONG CONSOLIDATED BERHAD
Announcement Date
23-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Sep-2015 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KTC's Result
KTC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 615,160 426,220 355,464 314,588 0 -
PBT 14,664 1,440 1,372 12,196 0 -
Tax -5,460 -704 -332 -2,220 0 -
NP 9,204 736 1,040 9,976 0 -
-
NP to SH 8,420 724 1,040 9,924 0 -
-
Tax Rate 37.23% 48.89% 24.20% 18.20% - -
Total Cost 605,956 425,484 354,424 304,612 0 -
-
Net Worth 81,644 91,849 91,849 74,059 0 -
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 81,644 91,849 91,849 74,059 0 -
NOSH 510,277 510,277 510,277 370,298 0 -
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 1.50% 0.17% 0.29% 3.17% 0.00% -
ROE 10.31% 0.79% 1.13% 13.40% 0.00% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 120.55 83.53 69.66 84.96 0.00 -
EPS 1.64 0.08 0.20 2.68 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.18 0.18 0.20 0.00 -
Adjusted Per Share Value based on latest NOSH - 370,298
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 90.22 62.51 52.13 46.14 0.00 -
EPS 1.23 0.11 0.15 1.46 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1197 0.1347 0.1347 0.1086 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 28/09/18 29/09/17 30/09/16 - - -
Price 0.19 0.21 0.30 0.00 0.00 -
P/RPS 0.16 0.25 0.43 0.00 0.00 -
P/EPS 11.51 148.01 147.20 0.00 0.00 -
EY 8.68 0.68 0.68 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.17 1.67 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 29/11/18 28/11/17 28/11/16 23/11/15 - -
Price 0.165 0.19 0.27 0.00 0.00 -
P/RPS 0.14 0.23 0.39 0.00 0.00 -
P/EPS 10.00 133.91 132.48 0.00 0.00 -
EY 10.00 0.75 0.75 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 1.06 1.50 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment