[PTRANS] YoY Annualized Quarter Result on 30-Jun-2016 [#2]

Announcement Date
30-Sep-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 118,650 114,722 110,056 75,858 0 -
PBT 39,316 31,836 34,910 18,010 0 -
Tax -1,304 5,498 -7,130 -3,578 0 -
NP 38,012 37,334 27,780 14,432 0 -
-
NP to SH 37,784 37,158 27,608 14,326 0 -
-
Tax Rate 3.32% -17.27% 20.42% 19.87% - -
Total Cost 80,638 77,388 82,276 61,426 0 -
-
Net Worth 297,645 245,940 209,388 130,338 0 -
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div 7,113 15,315 10,286 - - -
Div Payout % 18.83% 41.22% 37.26% - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 297,645 245,940 209,388 130,338 0 -
NOSH 1,422,780 1,317,399 1,142,948 702,254 0 -
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 32.04% 32.54% 25.24% 19.03% 0.00% -
ROE 12.69% 15.11% 13.19% 10.99% 0.00% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 8.34 8.99 9.63 10.80 0.00 -
EPS 2.66 2.92 2.44 2.04 0.00 -
DPS 0.50 1.20 0.90 0.00 0.00 -
NAPS 0.2092 0.1927 0.1832 0.1856 0.00 -
Adjusted Per Share Value based on latest NOSH - 695,999
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 10.65 10.30 9.88 6.81 0.00 -
EPS 3.39 3.34 2.48 1.29 0.00 -
DPS 0.64 1.37 0.92 0.00 0.00 -
NAPS 0.2672 0.2208 0.1879 0.117 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 28/06/19 29/06/18 30/06/17 - - -
Price 0.215 0.255 0.315 0.00 0.00 -
P/RPS 2.58 2.84 3.27 0.00 0.00 -
P/EPS 8.10 8.76 13.04 0.00 0.00 -
EY 12.35 11.42 7.67 0.00 0.00 -
DY 2.33 4.71 2.86 0.00 0.00 -
P/NAPS 1.03 1.32 1.72 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 22/08/19 07/11/18 24/08/17 30/09/16 - -
Price 0.195 0.27 0.32 0.00 0.00 -
P/RPS 2.34 3.00 3.32 0.00 0.00 -
P/EPS 7.34 9.27 13.25 0.00 0.00 -
EY 13.62 10.78 7.55 0.00 0.00 -
DY 2.56 4.44 2.81 0.00 0.00 -
P/NAPS 0.93 1.40 1.75 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment