[HLT] YoY Annualized Quarter Result on 30-Jun-2020 [#2]

Stock
[HLT] HLT GLOBAL BERHAD
Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 43.38%
YoY- 77.27%
Quarter Report
Latest QR
Upcoming QR
HLT's Result
HLT's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 62,858 95,362 379,394 153,988 152,530 83,084 53,780 2.63%
PBT -3,884 -5,288 91,026 18,628 6,888 -13,896 994 -
Tax -3,096 -2,778 -23,578 -1,978 120 0 -18 135.73%
NP -6,980 -8,066 67,448 16,650 7,008 -13,896 976 -
-
NP to SH -6,892 -8,002 47,634 14,912 8,412 -13,318 976 -
-
Tax Rate - - 25.90% 10.62% -1.74% - 1.81% -
Total Cost 69,838 103,428 311,946 137,338 145,522 96,980 52,804 4.76%
-
Net Worth 123,172 169,774 175,749 61,510 51,197 77,257 52,784 15.16%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 123,172 169,774 175,749 61,510 51,197 77,257 52,784 15.16%
NOSH 775,388 736,406 707,117 512,590 511,977 511,977 263,921 19.66%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin -11.10% -8.46% 17.78% 10.81% 4.59% -16.73% 1.81% -
ROE -5.60% -4.71% 27.10% 24.24% 16.43% -17.24% 1.85% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 8.17 13.48 53.97 30.04 29.79 18.28 20.38 -14.12%
EPS -0.88 -1.12 7.22 2.92 1.64 -3.12 0.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.24 0.25 0.12 0.10 0.17 0.20 -3.64%
Adjusted Per Share Value based on latest NOSH - 512,590
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 7.92 12.01 47.77 19.39 19.21 10.46 6.77 2.64%
EPS -0.87 -1.01 6.00 1.88 1.06 -1.68 0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1551 0.2138 0.2213 0.0775 0.0645 0.0973 0.0665 15.15%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.18 0.235 0.78 0.675 0.15 0.235 0.435 -
P/RPS 2.20 1.74 1.45 2.25 0.50 1.29 2.13 0.54%
P/EPS -20.11 -20.77 11.51 23.20 9.13 -8.02 117.63 -
EY -4.97 -4.81 8.69 4.31 10.95 -12.47 0.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 0.98 3.12 5.63 1.50 1.38 2.18 -10.36%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 28/08/23 29/08/22 30/08/21 28/08/20 30/08/19 24/08/18 28/08/17 -
Price 0.17 0.20 0.78 1.71 0.22 0.265 0.45 -
P/RPS 2.08 1.48 1.45 5.69 0.74 1.45 2.21 -1.00%
P/EPS -18.99 -17.68 11.51 58.78 13.39 -9.04 121.68 -
EY -5.27 -5.66 8.69 1.70 7.47 -11.06 0.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 0.83 3.12 14.25 2.20 1.56 2.25 -11.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment