[HLT] YoY Annualized Quarter Result on 30-Jun-2021 [#2]

Stock
[HLT] HLT GLOBAL BERHAD
Announcement Date
30-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -1.88%
YoY- 219.43%
Quarter Report
Latest QR
Upcoming QR
HLT's Result
HLT's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 50,650 62,858 95,362 379,394 153,988 152,530 83,084 -7.91%
PBT -13,442 -3,884 -5,288 91,026 18,628 6,888 -13,896 -0.55%
Tax -922 -3,096 -2,778 -23,578 -1,978 120 0 -
NP -14,364 -6,980 -8,066 67,448 16,650 7,008 -13,896 0.55%
-
NP to SH -14,300 -6,892 -8,002 47,634 14,912 8,412 -13,318 1.19%
-
Tax Rate - - - 25.90% 10.62% -1.74% - -
Total Cost 65,014 69,838 103,428 311,946 137,338 145,522 96,980 -6.44%
-
Net Worth 86,428 123,172 169,774 175,749 61,510 51,197 77,257 1.88%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 86,428 123,172 169,774 175,749 61,510 51,197 77,257 1.88%
NOSH 785,714 775,388 736,406 707,117 512,590 511,977 511,977 7.39%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -28.36% -11.10% -8.46% 17.78% 10.81% 4.59% -16.73% -
ROE -16.55% -5.60% -4.71% 27.10% 24.24% 16.43% -17.24% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 6.45 8.17 13.48 53.97 30.04 29.79 18.28 -15.92%
EPS -1.82 -0.88 -1.12 7.22 2.92 1.64 -3.12 -8.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.16 0.24 0.25 0.12 0.10 0.17 -6.99%
Adjusted Per Share Value based on latest NOSH - 707,117
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 6.38 7.92 12.01 47.77 19.39 19.21 10.46 -7.90%
EPS -1.80 -0.87 -1.01 6.00 1.88 1.06 -1.68 1.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1088 0.1551 0.2138 0.2213 0.0775 0.0645 0.0973 1.87%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.18 0.18 0.235 0.78 0.675 0.15 0.235 -
P/RPS 2.79 2.20 1.74 1.45 2.25 0.50 1.29 13.70%
P/EPS -9.89 -20.11 -20.77 11.51 23.20 9.13 -8.02 3.55%
EY -10.11 -4.97 -4.81 8.69 4.31 10.95 -12.47 -3.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.64 1.13 0.98 3.12 5.63 1.50 1.38 2.91%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 26/08/24 28/08/23 29/08/22 30/08/21 28/08/20 30/08/19 24/08/18 -
Price 0.15 0.17 0.20 0.78 1.71 0.22 0.265 -
P/RPS 2.33 2.08 1.48 1.45 5.69 0.74 1.45 8.21%
P/EPS -8.24 -18.99 -17.68 11.51 58.78 13.39 -9.04 -1.53%
EY -12.13 -5.27 -5.66 8.69 1.70 7.47 -11.06 1.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.06 0.83 3.12 14.25 2.20 1.56 -2.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment