[GREATEC] YoY Annualized Quarter Result on 30-Jun-2022 [#2]

Stock
[GREATEC] GREATECH TECHNOLOGY BERHAD
Announcement Date
26-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -6.51%
YoY- -36.35%
Quarter Report
Latest QR
Upcoming QR
GREATEC's Result
GREATEC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 715,490 558,578 440,506 462,998 217,920 219,462 0 -
PBT 173,900 142,606 109,390 171,548 73,262 47,110 0 -
Tax -13,060 -10,288 -1,196 -1,466 -1,030 -406 0 -
NP 160,840 132,318 108,194 170,082 72,232 46,704 0 -
-
NP to SH 160,840 132,318 108,194 169,992 72,218 46,704 0 -
-
Tax Rate 7.51% 7.21% 1.09% 0.85% 1.41% 0.86% - -
Total Cost 554,650 426,260 332,312 292,916 145,688 172,758 0 -
-
Net Worth 835,045 659,242 487,205 373,722 231,620 138,125 0 -
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 835,045 659,242 487,205 373,722 231,620 138,125 0 -
NOSH 1,254,199 1,252,837 1,252,135 1,252,004 626,000 626,000 0 -
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 22.48% 23.69% 24.56% 36.73% 33.15% 21.28% 0.00% -
ROE 19.26% 20.07% 22.21% 45.49% 31.18% 33.81% 0.00% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 57.05 44.59 35.18 36.98 34.81 41.31 0.00 -
EPS 12.82 10.56 8.64 13.58 11.54 15.68 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6658 0.5262 0.3891 0.2985 0.37 0.26 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,252,135
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 28.49 22.24 17.54 18.44 8.68 8.74 0.00 -
EPS 6.40 5.27 4.31 6.77 2.88 1.86 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3325 0.2625 0.194 0.1488 0.0922 0.055 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 - -
Price 5.25 4.37 3.66 5.69 3.87 0.97 0.00 -
P/RPS 9.20 9.80 10.40 15.39 11.12 2.35 0.00 -
P/EPS 40.94 41.38 42.36 41.91 33.55 11.03 0.00 -
EY 2.44 2.42 2.36 2.39 2.98 9.06 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.89 8.30 9.41 19.06 10.46 3.73 0.00 -
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 22/08/24 25/08/23 26/08/22 11/08/21 10/08/20 26/08/19 - -
Price 5.00 4.65 3.75 7.05 6.10 1.17 0.00 -
P/RPS 8.76 10.43 10.66 19.06 17.52 2.83 0.00 -
P/EPS 38.99 44.03 43.40 51.92 52.88 13.31 0.00 -
EY 2.56 2.27 2.30 1.93 1.89 7.51 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.51 8.84 9.64 23.62 16.49 4.50 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment